Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 53.07B | 53.07B | 48.89B | 49.85B | 45.26B | 41.50B |
Gross Profit | 11.11B | 11.11B | 9.45B | 9.36B | 6.88B | 6.09B |
EBITDA | 6.66B | 7.12B | 6.14B | 5.95B | 4.29B | 4.00B |
Net Income | 2.01B | 2.01B | 1.67B | 1.84B | 90.91M | 670.66M |
Balance Sheet | ||||||
Total Assets | 80.27B | 80.27B | 77.93B | 70.74B | 69.43B | 68.83B |
Cash, Cash Equivalents and Short-Term Investments | 13.99B | 13.99B | 12.80B | 12.04B | 11.02B | 9.58B |
Total Debt | 17.32B | 17.32B | 18.51B | 19.48B | 21.24B | 21.69B |
Total Liabilities | 46.56B | 46.56B | 48.14B | 46.20B | 46.38B | 46.27B |
Stockholders Equity | 29.99B | 29.99B | 26.44B | 21.47B | 20.17B | 19.43B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 5.35B | 347.20M | 830.42M | 3.10B | -1.49B |
Operating Cash Flow | 0.00 | 6.81B | 4.33B | 4.90B | 4.92B | 3.53B |
Investing Cash Flow | 0.00 | -1.55B | -3.32B | -3.61B | -1.64B | -5.16B |
Financing Cash Flow | 0.00 | -4.08B | -135.69M | -321.28M | -1.84B | 2.59B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥6.73B | 10.59 | 6.57% | 3.06% | 5.69% | 27.14% | |
76 Outperform | ¥19.41B | 9.44 | ― | 1.63% | 7.09% | 4.58% | |
70 Outperform | ¥9.88B | 5.45 | 8.61% | 5.04% | 1.51% | 105.10% | |
69 Neutral | ¥8.35B | 8.73 | 20.40% | 3.66% | 8.21% | -80.26% | |
68 Neutral | ¥7.06B | 22.75 | 6.15% | 0.31% | 7.78% | ― | |
67 Neutral | ¥9.66B | 17.97 | 3.31% | 2.02% | -0.74% | 84.04% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |