Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 111.79B | 111.79B | 55.70B | 46.09B | 38.11B |
Gross Profit | 25.46B | 25.46B | 12.96B | 10.86B | 9.30B |
EBITDA | 12.66B | 14.23B | 7.37B | 5.45B | 5.23B |
Net Income | 3.30B | 3.30B | 4.18B | 3.49B | 2.73B |
Balance Sheet | |||||
Total Assets | 114.37B | 114.37B | 52.14B | 31.03B | 26.71B |
Cash, Cash Equivalents and Short-Term Investments | 25.65B | 25.65B | 12.38B | 7.09B | 7.32B |
Total Debt | 51.28B | 51.28B | 18.56B | 10.87B | 11.50B |
Total Liabilities | 78.68B | 78.68B | 32.48B | 19.80B | 18.97B |
Stockholders Equity | 35.48B | 35.48B | 19.43B | 11.23B | 7.71B |
Cash Flow | |||||
Free Cash Flow | 0.00 | -2.41B | 2.47B | 2.46B | 1.76B |
Operating Cash Flow | 0.00 | 8.89B | 7.60B | 6.45B | 4.69B |
Investing Cash Flow | 0.00 | -20.13B | -10.33B | -5.53B | -3.42B |
Financing Cash Flow | 0.00 | 25.65B | 7.96B | -1.16B | 1.02B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥180.19B | 9.95 | 15.56% | 3.28% | 5.69% | 48.81% | |
78 Outperform | ¥30.37B | 17.76 | 7.26% | 3.51% | 3.56% | -20.82% | |
69 Neutral | ¥552.96B | 45.92 | 0.96% | 2.83% | -1.87% | -59.25% | |
67 Neutral | ¥167.17B | 63.81 | ― | ― | 68.78% | -45.75% | |
66 Neutral | ¥74.08B | -42.91 | -27.50% | ― | 6.46% | -208.86% | |
61 Neutral | ¥385.68B | 23.29 | 22.16% | 1.27% | 11.92% | 33.70% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |