Want to see JP:9162 full AI Analyst Report?
| Jun 25 | Jun 24 | Jun 24 | Jun 23 | Jun 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 17.18B | ¥ 13.81B | ¥ 17.16B | ¥ 16.38B | ¥ 14.61B |
| Gross Profit | ¥ 1.74B | ¥ 1.36B | ¥ 2.25B | ¥ 3.37B | ¥ 2.13B |
| Operating Income | ¥ -330.92M | ¥ -367.96M | ¥ 436.31M | ¥ 2.17B | ¥ 1.03B |
| EBITDA | ¥ -261.54M | ¥ -364.25M | ¥ 522.33M | ¥ 2.20B | ¥ 1.03B |
| Net Income | ¥ -293.73M | ¥ -554.54M | ¥ 303.54M | ¥ 1.47B | ¥ 621.72M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 6.79B | ¥ 9.64B | ¥ 8.90B | ¥ 5.90B | ¥ 2.71B |
| Total Assets | ¥ 12.73B | ¥ 12.90B | ¥ 13.23B | ¥ 8.59B | ¥ 6.00B |
| Total Debt | ¥ 1.08B | ¥ 2.52B | ¥ 1.80B | ¥ 3.24B | ¥ 2.33B |
| Net Debt | ¥ -5.71B | ¥ -7.12B | ¥ -7.08B | ¥ -2.66B | ¥ -379.20M |
| Total Liabilities | ¥ 3.50B | ¥ 3.67B | ¥ 3.70B | ¥ 5.34B | ¥ 4.24B |
| Stockholders' Equity | ¥ 9.23B | ¥ 9.23B | ¥ 9.53B | ¥ 3.25B | ¥ 1.76B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.42B | ¥ -1.87B | ¥ 232.23M | ¥ 2.22B | ¥ -59.82M |
| Operating Cash Flow | ¥ -1.40B | ¥ -1.86B | ¥ 365.13M | ¥ 2.26B | ¥ 60.98M |
| Investing Cash Flow | ¥ 7.64M | ¥ -191.72M | ¥ -399.09M | ¥ 111.31M | ¥ -124.06M |
| Financing Cash Flow | ¥ -716.37M | ¥ 5.79B | ¥ -710.93M | ¥ 879.38M | ¥ 327.89M |