| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 147.84B | 147.84B | 140.75B | 132.86B | 107.05B | 92.17B |
| Gross Profit | 21.75B | 21.75B | 17.67B | 15.20B | 13.13B | 13.40B |
| EBITDA | 15.43B | 15.47B | 11.41B | 10.08B | 8.64B | 9.71B |
| Net Income | 7.18B | 7.18B | 4.15B | 3.44B | 2.54B | 3.63B |
Balance Sheet | ||||||
| Total Assets | 73.95B | 73.95B | 70.73B | 56.56B | 55.19B | 50.94B |
| Cash, Cash Equivalents and Short-Term Investments | 16.64B | 16.64B | 11.32B | 5.94B | 5.65B | 5.91B |
| Total Debt | 11.27B | 11.27B | 14.25B | 7.29B | 10.52B | 10.62B |
| Total Liabilities | 30.41B | 30.41B | 32.86B | 22.72B | 24.57B | 22.64B |
| Stockholders Equity | 42.90B | 42.90B | 37.21B | 33.28B | 30.07B | 28.28B |
Cash Flow | ||||||
| Free Cash Flow | 10.74B | 10.74B | 8.45B | 6.59B | 1.26B | 5.54B |
| Operating Cash Flow | 12.86B | 12.86B | 11.23B | 8.78B | 3.95B | 8.59B |
| Investing Cash Flow | -2.84B | -2.84B | -4.66B | -2.17B | -3.27B | -3.10B |
| Financing Cash Flow | -4.61B | -4.61B | -824.00M | -6.29B | -1.61B | -4.36B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥18.37B | 12.51 | ― | 2.59% | 2.16% | -4.76% | |
76 Outperform | ¥29.90B | 7.72 | ― | 4.81% | -5.73% | -38.92% | |
74 Outperform | ¥52.11B | 7.43 | ― | 4.47% | 5.04% | 72.78% | |
71 Outperform | ¥8.66B | 11.65 | ― | 2.97% | 7.91% | 8.30% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | ¥58.33B | 11.58 | ― | 4.88% | 8.88% | -25.45% | |
55 Neutral | ¥22.73B | -9.95 | ― | 5.44% | 50.37% | -148.77% |