Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 43.65B | 37.23B | 35.59B | 37.10B | 35.56B | 33.49B |
Gross Profit | 10.02B | 18.60B | 17.49B | 20.74B | 19.47B | 18.45B |
EBITDA | 25.33B | 22.42B | 21.12B | 22.62B | 21.64B | 20.66B |
Net Income | 19.12B | 16.32B | 15.46B | 17.08B | 16.01B | 15.12B |
Balance Sheet | ||||||
Total Assets | 544.02B | 538.27B | 510.80B | 507.66B | 495.62B | 484.57B |
Cash, Cash Equivalents and Short-Term Investments | 33.79B | 37.31B | 27.78B | 33.13B | 22.80B | 28.60B |
Total Debt | 237.40B | 230.40B | 205.40B | 202.90B | 206.90B | 196.52B |
Total Liabilities | 270.69B | 263.35B | 237.05B | 234.05B | 237.97B | 228.17B |
Stockholders Equity | 273.33B | 274.92B | 273.75B | 273.60B | 257.65B | 256.40B |
Cash Flow | ||||||
Free Cash Flow | 9.40B | 8.88B | 6.58B | 15.13B | -1.10B | -12.23B |
Operating Cash Flow | 45.12B | 39.99B | 22.35B | 29.47B | 30.64B | 20.37B |
Investing Cash Flow | -35.46B | -39.67B | -15.23B | -14.35B | -32.04B | -30.18B |
Financing Cash Flow | -12.49B | 9.84B | -12.80B | -5.17B | -4.45B | 13.43B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥351.39B | 15.98 | 5.69% | 4.68% | 18.76% | 77.88% | |
72 Outperform | ¥416.80B | 21.99 | 7.12% | 3.78% | 78.62% | 28.76% | |
71 Outperform | ¥345.69B | 19.09 | ― | 5.07% | -6.57% | 2.83% | |
71 Outperform | ¥321.99B | 23.57 | 5.29% | 4.44% | -5.01% | -13.61% | |
67 Neutral | ¥336.82B | 29.64 | 7.46% | 3.39% | -3.25% | -2.56% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |