Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 13.15B | ¥ 13.71B | ¥ 15.69B | ¥ 16.34B | ¥ 16.09B |
Gross Profit | ¥ 3.17B | ¥ 4.06B | ¥ 5.95B | ¥ 7.41B | ¥ 7.23B |
Operating Income | ¥ 1.42B | ¥ 2.29B | ¥ 4.27B | ¥ 5.75B | ¥ 5.62B |
EBITDA | ¥ 3.00B | ¥ 3.86B | ¥ 5.91B | ¥ 7.73B | ¥ 7.58B |
Net Income | ¥ 1.79B | ¥ 5.12B | ¥ 3.26B | ¥ 3.11B | ¥ 4.13B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 29.55B | ¥ 39.33B | ¥ 31.65B | ¥ 33.53B | ¥ 32.20B |
Total Assets | ¥ 114.90B | ¥ 118.55B | ¥ 116.33B | ¥ 112.93B | ¥ 112.59B |
Total Debt | ¥ 1.12B | ¥ 1.53B | ¥ 2.01B | ¥ 2.35B | ¥ 2.86B |
Net Debt | ¥ -28.36B | ¥ -37.80B | ¥ -29.64B | ¥ -31.18B | ¥ -29.34B |
Total Liabilities | ¥ 14.07B | ¥ 15.73B | ¥ 15.93B | ¥ 17.78B | ¥ 18.82B |
Stockholders' Equity | ¥ 100.23B | ¥ 102.23B | ¥ 99.84B | ¥ 94.56B | ¥ 93.11B |
Cash Flow | |||||
Free Cash Flow | ¥ 0.00 | ¥ 1.56B | ¥ -746.00M | ¥ 2.88B | ¥ 1.96B |
Operating Cash Flow | ¥ 0.00 | ¥ 2.81B | ¥ 921.00M | ¥ 5.14B | ¥ 3.72B |
Investing Cash Flow | ¥ 0.00 | ¥ 7.23B | ¥ -1.51B | ¥ -2.29B | ¥ -1.46B |
Financing Cash Flow | ¥ 0.00 | ¥ -2.36B | ¥ -1.29B | ¥ -1.52B | ¥ -2.52B |