Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 4.17B | ¥ 2.35B | ¥ 1.20B | ¥ 2.65B | ¥ 2.39B |
Gross Profit | ¥ 1.93B | ¥ 957.83M | ¥ 612.42M | ¥ 34.16M | ¥ 184.00M |
Operating Income | ¥ -2.15B | ¥ -1.93B | ¥ -699.10M | ¥ -1.46B | ¥ -298.00M |
EBITDA | ¥ -1.86B | ¥ -1.83B | ¥ -643.97M | ¥ -1.38B | ¥ -253.00M |
Net Income | ¥ -2.46B | ¥ -2.25B | ¥ -1.16B | ¥ -1.69B | ¥ -488.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 554.35M | ¥ 1.14B | ¥ 529.46M | ¥ 529.24M | ¥ 715.51M |
Total Assets | ¥ 4.51B | ¥ 5.68B | ¥ 1.48B | ¥ 1.46B | ¥ 3.45B |
Total Debt | ¥ 3.49B | ¥ 3.22B | ¥ 831.36M | ¥ 1.09B | ¥ 1.16B |
Net Debt | ¥ 3.18B | ¥ 2.33B | ¥ 576.16M | ¥ 826.29M | ¥ 910.85M |
Total Liabilities | ¥ 4.33B | ¥ 4.37B | ¥ 1.03B | ¥ 1.39B | ¥ 1.97B |
Stockholders' Equity | ¥ 171.79M | ¥ 1.31B | ¥ 449.34M | ¥ 63.32M | ¥ 1.48B |
Cash Flow | |||||
Free Cash Flow | ¥ -1.59B | ¥ -3.40B | ¥ -1.19B | ¥ -117.72M | ¥ -95.00M |
Operating Cash Flow | ¥ -1.47B | ¥ -3.31B | ¥ -965.21M | ¥ 41.74M | ¥ -93.00M |
Investing Cash Flow | ¥ -625.09M | ¥ -895.79M | ¥ -235.96M | ¥ -205.92M | ¥ -222.00M |
Financing Cash Flow | ¥ 1.51B | ¥ 4.83B | ¥ 1.19B | ¥ 178.25M | ¥ -60.00M |