Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.09B | 3.09B | 2.44B | 3.87B | 3.20B | 3.71B |
Gross Profit | 1.21B | 1.21B | 165.00M | 1.42B | 1.23B | 1.19B |
EBITDA | 483.00M | 153.00M | -1.10B | 67.00M | -208.00M | -153.00M |
Net Income | 399.00M | 400.00M | -1.70B | -295.00M | 19.00M | 33.00M |
Balance Sheet | ||||||
Total Assets | 15.42B | 15.42B | 16.80B | 18.77B | 20.23B | 25.16B |
Cash, Cash Equivalents and Short-Term Investments | 4.30B | 4.30B | 2.54B | 3.13B | 5.67B | 6.49B |
Total Debt | 7.42B | 7.42B | 9.83B | 8.99B | 9.52B | 14.99B |
Total Liabilities | 8.26B | 8.26B | 10.66B | 9.67B | 10.79B | 16.06B |
Stockholders Equity | 6.82B | 6.82B | 5.57B | 7.61B | 7.80B | 7.36B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 0.00 | 456.00M | 157.00M | -151.00M | 1.65B |
Operating Cash Flow | 0.00 | 1.63B | 456.00M | 157.00M | -145.00M | 1.73B |
Investing Cash Flow | 0.00 | 24.00M | -2.00M | 3.00M | 212.00M | 61.00M |
Financing Cash Flow | 0.00 | 179.00M | -828.00M | -806.00M | -1.01B | -1.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | 3.21T | 8.88 | 9.82% | 3.37% | 4.32% | 80.03% | |
76 Outperform | 4.31T | 12.22 | 8.60% | 3.01% | 3.16% | 2.08% | |
75 Outperform | 204.10B | 19.50 | 13.71% | 5.04% | 0.12% | 1.45% | |
74 Outperform | 153.81B | 13.96 | 5.60% | 4.31% | -5.10% | -9.68% | |
74 Outperform | 1.62T | 10.45 | 9.38% | 4.67% | 1.09% | 33.43% | |
48 Neutral | ¥5.19B | 67.77 | 1.20% | ― | 7.47% | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |