Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 47.24B | 50.44B | 48.99B | 48.60B | 40.63B | 38.64B |
Gross Profit | 47.56B | 47.24B | 47.20B | 45.57B | 40.63B | 37.29B |
EBITDA | 1.81B | 1.18B | 5.35B | 6.88B | 7.23B | 5.95B |
Net Income | 4.41B | 4.41B | 2.08B | 3.44B | 3.40B | 2.85B |
Balance Sheet | ||||||
Total Assets | 3.16T | 3.16T | 3.15T | 3.14T | 3.54T | 3.13T |
Cash, Cash Equivalents and Short-Term Investments | 206.59B | 206.59B | 197.12B | 249.80B | 646.47B | 394.59B |
Total Debt | 119.01B | 119.01B | 134.47B | 153.73B | 505.94B | 260.06B |
Total Liabilities | 3.03T | 3.03T | 3.00T | 3.01T | 3.38T | 2.97T |
Stockholders Equity | 135.82B | 135.82B | 143.63B | 133.55B | 155.46B | 161.65B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 7.40B | -147.49B | -471.44B | 445.89B | 438.09B |
Operating Cash Flow | 0.00 | 10.25B | -145.35B | -469.31B | 450.23B | 440.20B |
Investing Cash Flow | 0.00 | 56.97B | 94.19B | 75.43B | -194.68B | -132.94B |
Financing Cash Flow | 0.00 | 40.08B | 12.22B | -1.21B | -1.54B | -981.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | 60.55B | 8.48 | 4.26% | 3.05% | 7.21% | -3.97% | |
77 Outperform | 48.21B | 8.17 | 4.22% | 2.76% | -3.02% | 7.28% | |
73 Outperform | 50.49B | 8.20 | 5.24% | 2.69% | 10.04% | -16.66% | |
73 Outperform | 62.82B | 9.42 | 4.11% | 2.57% | 6.16% | -3.02% | |
72 Outperform | ¥50.21B | 11.72 | ― | 2.71% | -12.00% | 28.81% | |
54 Neutral | 53.06B | -2.43 | -14.74% | 1.38% | 3.90% | -935.77% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |