| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 72.81B | 72.63B | 63.53B | 59.54B | 51.54B | 49.79B |
| Gross Profit | 25.45B | 25.25B | 22.46B | 20.36B | 19.05B | 17.86B |
| EBITDA | 5.62B | 6.22B | 5.44B | 4.45B | 4.66B | 3.19B |
| Net Income | 2.04B | 2.17B | 2.01B | 1.68B | 1.84B | 1.36B |
Balance Sheet | ||||||
| Total Assets | 36.54B | 42.13B | 40.73B | 35.86B | 32.50B | 31.41B |
| Cash, Cash Equivalents and Short-Term Investments | 9.69B | 11.41B | 11.93B | 11.16B | 10.17B | 11.06B |
| Total Debt | 2.10B | 2.73B | 4.54B | 2.50B | 2.63B | 4.05B |
| Total Liabilities | 17.61B | 22.43B | 22.98B | 20.22B | 18.13B | 18.37B |
| Stockholders Equity | 16.75B | 17.54B | 16.50B | 14.65B | 13.45B | 12.44B |
Cash Flow | ||||||
| Free Cash Flow | 3.51B | 3.93B | 2.24B | 2.47B | 1.72B | 2.24B |
| Operating Cash Flow | 3.68B | 4.14B | 3.17B | 3.28B | 2.59B | 2.72B |
| Investing Cash Flow | -1.28B | -1.36B | -1.06B | -912.71M | -912.68M | -712.29M |
| Financing Cash Flow | -2.56B | -3.31B | -1.45B | -1.39B | -2.67B | -845.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥39.91B | 15.17 | ― | 3.61% | -5.91% | -1.55% | |
77 Outperform | ¥36.10B | 10.80 | 10.08% | 4.65% | -3.66% | 31.12% | |
72 Outperform | ¥30.92B | 12.54 | ― | 3.21% | 12.64% | 30.73% | |
68 Neutral | ¥29.99B | 14.97 | ― | 2.55% | 11.98% | 3.13% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | ¥34.42B | 27.54 | ― | 2.69% | -2.93% | -30.16% | |
38 Underperform | ¥21.37B | ― | ― | ― | 0.37% | -414.70% |
Forval Corporation reported its consolidated financial results for the three months ended June 30, 2025, showing a slight increase in net sales by 1.1% compared to the previous year. However, there was a significant decline in operating profit, ordinary profit, and profit attributable to owners of the parent, with decreases of 54.5%, 53.9%, and 66.9% respectively. This performance indicates challenges in maintaining profitability despite stable sales, which may impact stakeholders’ confidence.