Want to see JP:8225 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 9.69B | ¥ 8.54B | ¥ 8.02B | ¥ 7.33B | ¥ 5.25B |
| Gross Profit | ¥ 2.72B | ¥ 2.36B | ¥ 2.20B | ¥ 2.04B | ¥ 1.39B |
| Operating Income | ¥ 485.21M | ¥ 437.10M | ¥ 439.25M | ¥ 329.18M | ¥ -216.72M |
| EBITDA | ¥ 575.60M | ¥ 520.31M | ¥ 524.26M | ¥ 422.89M | ¥ -107.62M |
| Net Income | ¥ 328.27M | ¥ 308.64M | ¥ 423.26M | ¥ 460.26M | ¥ -154.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.13B | ¥ 929.65M | ¥ 834.67M | ¥ 913.52M | ¥ 744.59M |
| Total Assets | ¥ 4.46B | ¥ 4.30B | ¥ 4.28B | ¥ 4.18B | ¥ 3.65B |
| Total Debt | ¥ 726.61M | ¥ 974.31M | ¥ 1.30B | ¥ 1.67B | ¥ 1.85B |
| Net Debt | ¥ -407.07M | ¥ 44.66M | ¥ 469.35M | ¥ 755.38M | ¥ 1.10B |
| Total Liabilities | ¥ 1.88B | ¥ 2.05B | ¥ 2.46B | ¥ 2.80B | ¥ 2.74B |
| Stockholders' Equity | ¥ 2.58B | ¥ 2.25B | ¥ 1.82B | ¥ 1.37B | ¥ 910.20M |
| Cash Flow | |||||
| Free Cash Flow | ¥ 496.07M | ¥ 324.13M | ¥ 286.08M | ¥ 357.41M | ¥ -27.39M |
| Operating Cash Flow | ¥ 605.84M | ¥ 376.79M | ¥ 333.43M | ¥ 392.09M | ¥ -11.45M |
| Investing Cash Flow | ¥ -108.97M | ¥ -62.91M | ¥ -36.11M | ¥ -45.00M | ¥ 122.92M |
| Financing Cash Flow | ¥ -292.83M | ¥ -218.91M | ¥ -365.16M | ¥ -178.16M | ¥ -111.17M |