Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 42.36B | 41.56B | 39.33B | 35.88B | 30.69B | 27.57B |
Gross Profit | 18.63B | 17.85B | 17.00B | 14.74B | 12.54B | 11.67B |
EBITDA | 12.98B | 13.07B | 10.75B | 8.94B | 7.09B | 6.46B |
Net Income | 8.81B | 8.68B | 7.92B | 6.29B | 4.69B | 3.86B |
Balance Sheet | ||||||
Total Assets | 62.55B | 63.49B | 57.39B | 49.35B | 43.39B | 39.39B |
Cash, Cash Equivalents and Short-Term Investments | 22.94B | 23.56B | 20.34B | 16.95B | 15.76B | 11.27B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 6.73B | 7.79B | 7.47B | 7.42B | 6.57B | 5.85B |
Stockholders Equity | 55.81B | 55.70B | 49.92B | 41.93B | 36.78B | 33.51B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 6.42B | 6.17B | 2.96B | 5.20B | 2.69B |
Operating Cash Flow | 0.00 | 8.46B | 7.55B | 5.69B | 5.43B | 3.61B |
Investing Cash Flow | 0.00 | -2.60B | -3.69B | -2.28B | -1.02B | -1.09B |
Financing Cash Flow | 0.00 | -2.63B | -1.99B | -1.74B | -1.14B | -881.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥162.05B | 12.36 | ― | 2.21% | -1.29% | -26.66% | |
81 Outperform | ¥150.36B | 9.50 | ― | 5.25% | 2.11% | 16.65% | |
80 Outperform | ¥128.53B | 10.86 | ― | 3.82% | 1.71% | -11.98% | |
78 Outperform | ¥114.34B | 31.18 | ― | 6.29% | -1.11% | -33.77% | |
76 Outperform | ¥107.36B | 11.52 | ― | 3.05% | 7.52% | 10.87% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | ¥102.40B | 15.42 | ― | 3.67% | 0.60% | 172.55% |