Want to see JP:8115 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 11.93B | ¥ 11.95B | ¥ 10.61B | ¥ 9.58B | ¥ 7.46B |
| Gross Profit | ¥ 5.29B | ¥ 5.12B | ¥ 4.44B | ¥ 3.70B | ¥ 2.77B |
| Operating Income | ¥ 612.81M | ¥ 702.77M | ¥ 434.78M | ¥ 114.02M | ¥ -545.34M |
| EBITDA | ¥ 876.49M | ¥ 909.53M | ¥ 576.89M | ¥ 361.71M | ¥ -191.24M |
| Net Income | ¥ 570.57M | ¥ 583.34M | ¥ 545.27M | ¥ 140.56M | ¥ -379.63M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.11B | ¥ 1.34B | ¥ 1.04B | ¥ 891.40M | ¥ 657.75M |
| Total Assets | ¥ 9.94B | ¥ 10.07B | ¥ 10.05B | ¥ 10.33B | ¥ 11.06B |
| Total Debt | ¥ 2.35B | ¥ 2.43B | ¥ 2.49B | ¥ 3.12B | ¥ 3.93B |
| Net Debt | ¥ 1.24B | ¥ 1.09B | ¥ 1.44B | ¥ 2.23B | ¥ 3.27B |
| Total Liabilities | ¥ 4.07B | ¥ 4.60B | ¥ 5.00B | ¥ 5.78B | ¥ 6.56B |
| Stockholders' Equity | ¥ 5.85B | ¥ 5.46B | ¥ 5.06B | ¥ 4.56B | ¥ 4.50B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 257.14M | ¥ 695.77M | ¥ 835.05M | ¥ 1.07B | ¥ -125.37M |
| Operating Cash Flow | ¥ 332.11M | ¥ 783.45M | ¥ 910.02M | ¥ 1.08B | ¥ -101.95M |
| Investing Cash Flow | ¥ -161.39M | ¥ 5.02M | ¥ -31.47M | ¥ 70.06M | ¥ 152.54M |
| Financing Cash Flow | ¥ -417.63M | ¥ -491.30M | ¥ -741.80M | ¥ -921.39M | ¥ -661.12M |