Want to see JP:8101 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 188.68B | ¥ 165.54B | ¥ 146.19B | ¥ 131.05B | ¥ 111.83B |
| Gross Profit | ¥ 18.29B | ¥ 16.55B | ¥ 15.80B | ¥ 13.70B | ¥ 12.67B |
| Operating Income | ¥ 3.49B | ¥ 2.95B | ¥ 2.88B | ¥ 1.83B | ¥ 2.01B |
| EBITDA | ¥ 4.81B | ¥ 3.63B | ¥ 3.58B | ¥ 3.16B | ¥ 2.82B |
| Net Income | ¥ 2.54B | ¥ 2.36B | ¥ 2.02B | ¥ 1.77B | ¥ 1.64B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 7.93B | ¥ 7.99B | ¥ 10.35B | ¥ 8.35B | ¥ 8.08B |
| Total Assets | ¥ 89.31B | ¥ 79.97B | ¥ 75.34B | ¥ 69.41B | ¥ 60.93B |
| Total Debt | ¥ 12.18B | ¥ 13.48B | ¥ 15.88B | ¥ 14.63B | ¥ 12.55B |
| Net Debt | ¥ 4.25B | ¥ 5.48B | ¥ 5.54B | ¥ 6.28B | ¥ 4.47B |
| Total Liabilities | ¥ 57.09B | ¥ 49.88B | ¥ 47.88B | ¥ 43.48B | ¥ 36.41B |
| Stockholders' Equity | ¥ 32.21B | ¥ 30.09B | ¥ 27.45B | ¥ 25.93B | ¥ 24.51B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 4.22B | ¥ 2.66B | ¥ 34.00M | ¥ -1.79B | ¥ -7.34B |
| Operating Cash Flow | ¥ 4.84B | ¥ 2.71B | ¥ 183.00M | ¥ -1.72B | ¥ -7.08B |
| Investing Cash Flow | ¥ -1.93B | ¥ -955.00M | ¥ 1.49B | ¥ 1.26B | ¥ 622.00M |
| Financing Cash Flow | ¥ -3.22B | ¥ -4.22B | ¥ 43.00M | ¥ 632.00M | ¥ -481.00M |