Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 659.59B | ¥ 647.83B | ¥ 598.73B | ¥ 473.90B | ¥ 667.93B |
Gross Profit | ¥ 62.33B | ¥ 58.47B | ¥ 52.59B | ¥ 47.83B | ¥ 52.17B |
Operating Income | ¥ 17.03B | ¥ 15.21B | ¥ 12.07B | ¥ 8.59B | ¥ 10.97B |
EBITDA | ¥ 23.22B | ¥ 22.68B | ¥ 18.50B | ¥ 16.24B | ¥ 18.34B |
Net Income | ¥ 11.22B | ¥ 10.90B | ¥ 8.31B | ¥ 7.05B | ¥ 8.16B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 53.77B | ¥ 47.02B | ¥ 38.37B | ¥ 36.74B | ¥ 37.55B |
Total Assets | ¥ 218.61B | ¥ 201.24B | ¥ 197.89B | ¥ 187.25B | ¥ 179.22B |
Total Debt | ¥ 4.47B | ¥ 7.01B | ¥ 7.84B | ¥ 10.17B | ¥ 12.03B |
Net Debt | ¥ -49.20B | ¥ -40.00B | ¥ -30.42B | ¥ -26.57B | ¥ -25.02B |
Total Liabilities | ¥ 94.78B | ¥ 83.82B | ¥ 85.53B | ¥ 80.78B | ¥ 80.44B |
Stockholders' Equity | ¥ 117.74B | ¥ 111.74B | ¥ 107.17B | ¥ 101.48B | ¥ 94.17B |
Cash Flow | |||||
Free Cash Flow | ¥ 18.87B | ¥ 12.60B | ¥ 4.62B | ¥ 3.19B | ¥ -17.69B |
Operating Cash Flow | ¥ 27.22B | ¥ 18.92B | ¥ 10.55B | ¥ 9.01B | ¥ -10.86B |
Investing Cash Flow | ¥ -8.71B | ¥ -3.25B | ¥ -3.30B | ¥ -4.42B | ¥ -4.30B |
Financing Cash Flow | ¥ -11.88B | ¥ -6.92B | ¥ -5.72B | ¥ -5.46B | ¥ -4.06B |