Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 57.99B | ¥ 51.98B | ¥ 49.64B | ¥ 72.32B | ¥ 65.34B |
Gross Profit | ¥ 19.37B | ¥ 16.32B | ¥ 15.44B | ¥ 16.60B | ¥ 14.48B |
Operating Income | ¥ 2.82B | ¥ 1.13B | ¥ 819.90M | ¥ 2.23B | ¥ 2.04B |
EBITDA | ¥ 1.14B | ¥ 4.17B | ¥ 3.90B | ¥ 5.21B | ¥ 4.27B |
Net Income | ¥ -2.53B | ¥ 1.16B | ¥ 579.60M | ¥ 1.74B | ¥ 1.98B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 6.10B | ¥ 6.88B | ¥ 6.93B | ¥ 10.93B | ¥ 7.57B |
Total Assets | ¥ 64.60B | ¥ 67.25B | ¥ 63.55B | ¥ 63.55B | ¥ 54.32B |
Total Debt | ¥ 14.94B | ¥ 16.91B | ¥ 15.02B | ¥ 15.13B | ¥ 12.17B |
Net Debt | ¥ 8.84B | ¥ 10.03B | ¥ 8.09B | ¥ 4.21B | ¥ 4.60B |
Total Liabilities | ¥ 39.29B | ¥ 38.65B | ¥ 36.48B | ¥ 36.55B | ¥ 32.67B |
Stockholders' Equity | ¥ 25.17B | ¥ 28.42B | ¥ 26.99B | ¥ 27.00B | ¥ 21.65B |
Cash Flow | |||||
Free Cash Flow | ¥ 1.65B | ¥ -2.52B | ¥ -3.77B | ¥ -2.14B | ¥ 2.39B |
Operating Cash Flow | ¥ 4.85B | ¥ 1.64B | ¥ -742.42M | ¥ 1.35B | ¥ 4.14B |
Investing Cash Flow | ¥ -2.94B | ¥ -2.83B | ¥ -2.22B | ¥ -4.38B | ¥ -8.25B |
Financing Cash Flow | ¥ -2.65B | ¥ 1.08B | ¥ -1.09B | ¥ 6.35B | ¥ 6.77B |