| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 612.51B | 617.18B | 591.43B | 584.86B | 494.35B | 784.16B |
| Gross Profit | 38.95B | 40.40B | 39.14B | 38.52B | 33.53B | 26.58B |
| EBITDA | 16.20B | 16.41B | 17.21B | 16.49B | 12.73B | 5.21B |
| Net Income | 7.61B | 8.56B | 9.11B | 9.20B | 7.14B | 2.20B |
Balance Sheet | ||||||
| Total Assets | 374.90B | 386.87B | 396.41B | 395.09B | 364.03B | 286.23B |
| Cash, Cash Equivalents and Short-Term Investments | 17.02B | 21.38B | 12.31B | 12.80B | 15.40B | 22.43B |
| Total Debt | 59.87B | 61.26B | 60.76B | 63.56B | 66.46B | 58.97B |
| Total Liabilities | 281.95B | 293.89B | 308.93B | 321.20B | 300.28B | 229.05B |
| Stockholders Equity | 91.49B | 91.44B | 85.98B | 72.47B | 62.94B | 55.74B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 6.26B | 8.19B | 6.56B | -10.34B | 13.35B |
| Operating Cash Flow | 0.00 | 6.99B | 9.09B | 7.66B | -9.28B | 14.89B |
| Investing Cash Flow | 0.00 | 6.72B | -2.79B | -1.52B | -806.00M | -2.05B |
| Financing Cash Flow | 0.00 | -5.04B | -7.24B | -9.19B | 4.07B | -6.83B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥62.21B | 8.13 | ― | 4.27% | 0.88% | -28.88% | |
72 Outperform | ¥49.91B | 4.63 | ― | 6.72% | -8.44% | 9.50% | |
71 Outperform | ¥62.09B | 6.14 | ― | 5.14% | -9.28% | -7.16% | |
70 Outperform | ¥95.96B | 8.60 | ― | 3.92% | -3.06% | 1.15% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | ¥52.73B | 4.73 | ― | 6.12% | -7.45% | -9.12% | |
59 Neutral | ¥76.74B | 1,893.27 | ― | 1.33% | -12.05% | -97.36% |