Want to see JP:8025 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 10.11B | ¥ 9.68B | ¥ 9.80B | ¥ 12.88B | ¥ 15.69B |
| Gross Profit | ¥ 3.17B | ¥ 2.83B | ¥ 2.98B | ¥ 3.35B | ¥ 5.28B |
| Operating Income | ¥ 17.26M | ¥ -332.68M | ¥ -222.74M | ¥ 14.63M | ¥ 229.34M |
| EBITDA | ¥ 506.35M | ¥ -38.86M | ¥ 457.78M | ¥ 314.09M | ¥ 31.27M |
| Net Income | ¥ 177.07M | ¥ -380.07M | ¥ 174.90M | ¥ 65.04M | ¥ -329.91M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.33B | ¥ 2.07B | ¥ 2.69B | ¥ 2.17B | ¥ 1.83B |
| Total Assets | ¥ 31.39B | ¥ 28.90B | ¥ 28.18B | ¥ 25.81B | ¥ 26.52B |
| Total Debt | ¥ 8.05B | ¥ 8.00B | ¥ 8.06B | ¥ 8.09B | ¥ 8.55B |
| Net Debt | ¥ 6.72B | ¥ 5.92B | ¥ 5.37B | ¥ 5.92B | ¥ 6.72B |
| Total Liabilities | ¥ 15.23B | ¥ 14.84B | ¥ 14.45B | ¥ 13.91B | ¥ 15.00B |
| Stockholders' Equity | ¥ 16.16B | ¥ 14.05B | ¥ 13.73B | ¥ 11.90B | ¥ 11.53B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.18B | ¥ -462.51M | ¥ 251.94M | ¥ 364.13M | ¥ -112.15M |
| Operating Cash Flow | ¥ -1.05B | ¥ -261.23M | ¥ 274.92M | ¥ 417.52M | ¥ 45.95M |
| Investing Cash Flow | ¥ 369.91M | ¥ -138.40M | ¥ 435.59M | ¥ 561.26M | ¥ -124.33M |
| Financing Cash Flow | ¥ -72.55M | ¥ -211.98M | ¥ -194.69M | ¥ -637.09M | ¥ -453.76M |