Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
5.90B | 5.68B | 5.25B | 5.52B | 5.00B | Gross Profit |
1.73B | 1.64B | 1.35B | 1.65B | 1.44B | EBIT |
518.71M | 476.63M | 130.06M | 444.90M | 300.13M | EBITDA |
597.00M | 567.00M | 217.77M | 520.73M | 385.50M | Net Income Common Stockholders |
433.58M | 375.18M | 181.37M | 332.47M | 263.51M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.17B | 979.75M | 1.22B | 1.49B | 1.49B | Total Assets |
6.21B | 5.88B | 5.44B | 5.52B | 5.37B | Total Debt |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Debt |
-1.17B | -979.75M | -1.22B | -1.49B | -1.49B | Total Liabilities |
1.85B | 1.87B | 1.73B | 1.88B | 2.03B | Stockholders Equity |
4.28B | 3.94B | 3.66B | 3.58B | 3.29B |
Cash Flow | Free Cash Flow | |||
310.94M | -186.97M | -164.60M | 63.44M | 372.28M | Operating Cash Flow |
329.33M | 378.64M | -30.53M | 84.77M | 448.58M | Investing Cash Flow |
-22.67M | -501.20M | -138.88M | -24.94M | -63.36M | Financing Cash Flow |
-116.18M | -113.58M | -108.67M | -55.82M | -115.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥2.62B | 5.66 | 1.96% | 3.85% | 17.08% | ||
80 Outperform | ¥45.22B | 16.23 | 2.47% | 2.39% | -2.43% | ||
71 Outperform | ¥73.44B | 10.01 | 5.86% | 2.52% | 10.77% | -12.30% | |
69 Neutral | $1.88T | 16.66 | 25.94% | 0.93% | 26.13% | ― | |
54 Neutral | ¥12.01B | ― | 3.42% | -1.17% | 63.91% | ||
49 Neutral | $1.98B | -1.10 | -21.24% | 3.61% | 1.31% | -31.23% | |
35 Underperform | ¥83.39B | 3.09 | 186.66% | ― | -12.44% | -168.59% |