Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 49.14B | 49.14B | 49.05B | 44.81B | 39.35B | 35.59B |
Gross Profit | 13.17B | 13.17B | 12.73B | 10.41B | 9.89B | 8.76B |
EBITDA | 5.09B | 5.09B | 5.31B | 3.23B | 3.17B | 7.57B |
Net Income | 2.46B | 2.46B | 2.55B | 1.17B | 1.14B | 4.22B |
Balance Sheet | ||||||
Total Assets | 70.17B | 70.17B | 72.39B | 69.56B | 68.42B | 69.41B |
Cash, Cash Equivalents and Short-Term Investments | 8.93B | 8.93B | 8.78B | 7.01B | 6.79B | 7.67B |
Total Debt | 10.65B | 10.65B | 13.57B | 14.96B | 16.22B | 17.86B |
Total Liabilities | 29.60B | 29.60B | 34.09B | 34.49B | 34.42B | 36.45B |
Stockholders Equity | 39.84B | 39.84B | 37.62B | 34.46B | 33.41B | 32.41B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 3.87B | 3.42B | 1.59B | 1.02B | -805.00M |
Operating Cash Flow | 0.00 | 4.65B | 4.17B | 2.67B | 2.07B | 2.76B |
Investing Cash Flow | 0.00 | -815.00M | -580.00M | -821.00M | -917.00M | 3.30B |
Financing Cash Flow | 0.00 | -3.75B | -1.88B | -1.67B | -2.13B | -2.59B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
86 Outperform | ¥34.97B | 13.35 | ― | 3.98% | -1.69% | -2.96% | |
76 Outperform | 265.61B | 16.31 | 8.54% | 1.48% | 6.92% | 46.32% | |
75 Outperform | 2.70T | 36.65 | 27.35% | 0.57% | 18.72% | 44.99% | |
75 Outperform | 29.37B | 14.31 | 3.49% | 3.89% | 2.12% | 56.08% | |
73 Outperform | 42.51B | 13.09 | 5.29% | 2.43% | 2.31% | 2.20% | |
65 Neutral | 7.67B | 14.82 | 5.49% | 2.91% | -1.58% | -16.57% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |