Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 11.24B | 10.22B | 10.98B | 12.89B | 10.78B | 9.11B |
Gross Profit | 1.38B | 1.35B | 1.54B | 1.99B | 1.75B | 1.25B |
EBITDA | 321.12M | 378.94M | 549.17M | 767.65M | 850.02M | 595.21M |
Net Income | 17.64M | 20.34M | 158.74M | 332.41M | 377.34M | 148.88M |
Balance Sheet | ||||||
Total Assets | 14.51B | 13.73B | 14.34B | 14.38B | 13.60B | 12.68B |
Cash, Cash Equivalents and Short-Term Investments | 1.67B | 1.68B | 1.71B | 1.67B | 1.67B | 1.81B |
Total Debt | 5.47B | 5.02B | 5.05B | 5.08B | 5.10B | 5.13B |
Total Liabilities | 8.71B | 7.91B | 8.40B | 8.59B | 8.07B | 7.43B |
Stockholders Equity | 5.80B | 5.82B | 5.94B | 5.79B | 5.54B | 5.25B |
Cash Flow | ||||||
Free Cash Flow | 609.82M | -60.37M | 127.14M | 143.36M | -59.58M | -406.21M |
Operating Cash Flow | 609.82M | 268.67M | 259.55M | 463.70M | 176.16M | 244.21M |
Investing Cash Flow | 0.00 | -199.89M | -80.74M | -329.76M | -243.59M | -572.15M |
Financing Cash Flow | 0.00 | -93.31M | -144.74M | -134.40M | -71.94M | 421.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥4.04B | 17.53 | 8.36% | 4.14% | -22.32% | -83.88% | |
72 Outperform | ¥6.04B | 5.22 | 10.26% | 2.45% | -2.18% | -19.34% | |
57 Neutral | ¥1.54B | 6.26 | 18.97% | ― | 2.14% | ― | |
53 Neutral | ¥3.52B | 175.61 | ― | 1.61% | -2.77% | -112.57% | |
53 Neutral | ¥3.89B | -51.35 | 0.67% | ― | 13.57% | 62.43% | |
48 Neutral | ¥1.40B | -1.00 | -66.63% | 2.38% | 6.92% | -464.24% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |