Want to see JP:7863 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 9.97B | ¥ 9.79B | ¥ 9.95B | ¥ 9.01B | ¥ 8.51B |
| Gross Profit | ¥ 1.94B | ¥ 1.89B | ¥ 2.04B | ¥ 1.89B | ¥ 1.97B |
| Operating Income | ¥ 215.98M | ¥ 365.29M | ¥ 494.37M | ¥ 458.91M | ¥ 554.16M |
| EBITDA | ¥ 505.36M | ¥ 645.66M | ¥ 680.45M | ¥ 633.46M | ¥ 717.15M |
| Net Income | ¥ 188.55M | ¥ 311.89M | ¥ 565.05M | ¥ 395.85M | ¥ 386.13M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.34B | ¥ 2.26B | ¥ 2.45B | ¥ 2.32B | ¥ 2.69B |
| Total Assets | ¥ 7.50B | ¥ 7.35B | ¥ 8.21B | ¥ 6.59B | ¥ 7.10B |
| Total Debt | ¥ 842.20M | ¥ 592.44M | ¥ 682.95M | ¥ 723.46M | ¥ 1.44B |
| Net Debt | ¥ -1.50B | ¥ -1.66B | ¥ -1.76B | ¥ -1.59B | ¥ -1.25B |
| Total Liabilities | ¥ 3.06B | ¥ 3.21B | ¥ 4.08B | ¥ 3.22B | ¥ 4.05B |
| Stockholders' Equity | ¥ 4.44B | ¥ 4.14B | ¥ 4.14B | ¥ 3.37B | ¥ 3.06B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 72.72M | ¥ 25.91M | ¥ 216.53M | ¥ 333.44M | ¥ -274.57M |
| Operating Cash Flow | ¥ 352.30M | ¥ 548.50M | ¥ 600.11M | ¥ 470.33M | ¥ 238.41M |
| Investing Cash Flow | ¥ -293.92M | ¥ -532.85M | ¥ -343.05M | ¥ -93.23M | ¥ -518.27M |
| Financing Cash Flow | ¥ 23.86M | ¥ -205.73M | ¥ -126.17M | ¥ -755.31M | ¥ -145.11M |