Want to see JP:7857 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 12.13B | ¥ 12.30B | ¥ 11.99B | ¥ 11.91B | ¥ 11.17B |
| Gross Profit | ¥ 2.73B | ¥ 2.87B | ¥ 2.84B | ¥ 3.06B | ¥ 2.72B |
| Operating Income | ¥ -64.87M | ¥ 224.34M | ¥ 259.91M | ¥ 441.09M | ¥ 189.54M |
| EBITDA | ¥ 457.04M | ¥ 874.99M | ¥ 1.08B | ¥ 1.20B | ¥ 977.63M |
| Net Income | ¥ 253.01M | ¥ 280.42M | ¥ 365.31M | ¥ 429.52M | ¥ 323.89M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.70B | ¥ 4.26B | ¥ 4.47B | ¥ 4.76B | ¥ 4.08B |
| Total Assets | ¥ 19.40B | ¥ 18.74B | ¥ 18.58B | ¥ 17.75B | ¥ 17.44B |
| Total Debt | ¥ 162.00M | ¥ 219.71M | ¥ 270.75M | ¥ 410.80M | ¥ 486.77M |
| Net Debt | ¥ -3.54B | ¥ -4.04B | ¥ -4.20B | ¥ -4.11B | ¥ -3.49B |
| Total Liabilities | ¥ 2.94B | ¥ 2.96B | ¥ 3.03B | ¥ 3.02B | ¥ 3.00B |
| Stockholders' Equity | ¥ 16.21B | ¥ 15.53B | ¥ 15.10B | ¥ 14.30B | ¥ 14.03B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 12.07M | ¥ -12.90M | ¥ 151.65M | ¥ 985.00M | ¥ -632.09M |
| Operating Cash Flow | ¥ 515.56M | ¥ 800.02M | ¥ 464.01M | ¥ 1.08B | ¥ -492.90M |
| Investing Cash Flow | ¥ -904.72M | ¥ -788.38M | ¥ -567.33M | ¥ -234.50M | ¥ -566.73M |
| Financing Cash Flow | ¥ -167.66M | ¥ -170.38M | ¥ -245.43M | ¥ -181.34M | ¥ -183.32M |