Want to see JP:7851 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.80B | ¥ 2.83B | ¥ 2.59B | ¥ 2.50B | ¥ 2.50B |
| Gross Profit | ¥ 727.92M | ¥ 732.05M | ¥ 629.33M | ¥ 652.29M | ¥ 740.14M |
| Operating Income | ¥ 48.84M | ¥ 79.11M | ¥ -27.07M | ¥ -38.60M | ¥ 45.12M |
| EBITDA | ¥ 156.53M | ¥ 219.99M | ¥ 31.16M | ¥ -22.58M | ¥ 64.06M |
| Net Income | ¥ 66.99M | ¥ 100.11M | ¥ -112.97M | ¥ -136.91M | ¥ 4.27M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.13B | ¥ 1.11B | ¥ 1.15B | ¥ 1.51B | ¥ 1.84B |
| Total Assets | ¥ 3.44B | ¥ 3.42B | ¥ 3.45B | ¥ 3.72B | ¥ 3.50B |
| Total Debt | ¥ 497.68M | ¥ 606.81M | ¥ 719.23M | ¥ 816.07M | ¥ 490.17M |
| Net Debt | ¥ -628.60M | ¥ -505.21M | ¥ -430.54M | ¥ -683.75M | ¥ -1.30B |
| Total Liabilities | ¥ 949.22M | ¥ 1.03B | ¥ 1.16B | ¥ 1.33B | ¥ 952.04M |
| Stockholders' Equity | ¥ 2.49B | ¥ 2.39B | ¥ 2.29B | ¥ 2.39B | ¥ 2.55B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 185.04M | ¥ 104.72M | ¥ 55.90M | ¥ -308.37M | ¥ 62.78M |
| Operating Cash Flow | ¥ 243.98M | ¥ 120.89M | ¥ 166.22M | ¥ -22.90M | ¥ 101.41M |
| Investing Cash Flow | ¥ -81.81M | ¥ -28.56M | ¥ -385.18M | ¥ -231.04M | ¥ -87.37M |
| Financing Cash Flow | ¥ -148.13M | ¥ -129.77M | ¥ -134.46M | ¥ -41.00M | ¥ -140.96M |