Want to see JP:7821 full AI Analyst Report?
Top Page
Maeda Kosen Co., Ltd.
(7821)
Select Model
Select Model
Rating:75Outperform
Price Target:
¥2,240.00
▲(9.43% Upside)
Action:Reiterated
Date:09/21/26
The score is led by strong financial performance—especially rapid revenue growth, durable margins, and a significantly strengthened low-leverage balance sheet. This is partially offset by weaker 2026 cash conversion and only neutral technical momentum, while valuation (P/E ~13.95 with a ~1.51% yield) is supportive.
Positive Factors
Rapid revenue growth and durable profitability
Strong revenue expansion alongside healthy gross, operating, and net margins indicates effective scaling of the business. Maintaining profitability while growing rapidly supports reinvestment, strengthens competitive positioning, and provides a durable earnings base over the coming quarters.
Negative Factors
Weaker recent cash conversion
Although cash generation remained positive, the sharp decline in free cash flow and sub-1.0x operating cash flow coverage show that accounting earnings converted less efficiently into cash. Persistent reinvestment or working-capital needs could constrain internally funded growth and capital returns.
Read all positive and negative factors
Positive Factors
Negative Factors
Rapid revenue growth and durable profitability
Strong revenue expansion alongside healthy gross, operating, and net margins indicates effective scaling of the business. Maintaining profitability while growing rapidly supports reinvestment, strengthens competitive positioning, and provides a durable earnings base over the coming quarters.
Read all positive factors
Maeda Kosen Co., Ltd. (7821) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥134.06B
Dividend Yield1.51%
Average Volume (3M)119.31K
Price to Earnings (P/E)14.0
Beta (1Y)0.57
Revenue Growth11.36%
EPS Growth1.96%
CountryJP
Employees1,445
SectorBasic Materials
Sector Strength58
IndustryConstruction Materials
Share Statistics
EPS (TTM)142.68
Shares Outstanding68,080,610
10 Day Avg. Volume95,130
30 Day Avg. Volume119,310
Financial Highlights & Ratios
PEG Ratio6.30
Price to Book (P/B)1.55
Price to Sales (P/S)1.65
P/FCF Ratio19.93
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)150.61
Revenue Forecast (FY)¥75.60B
Maeda Kosen Co., Ltd. Business Overview & Revenue Model
Company Description
Maeda Kosen Co., Ltd., founded in 1918 and headquartered in Sakai, Japan, is a multifaceted enterprise engaged in the manufacturing and distribution of a broad spectrum of materials. The company's core business encompasses civil engineering, const...
How the Company Makes Money
The company makes money primarily by manufacturing and selling its products to corporate and public-sector customers involved in construction and civil engineering projects. Revenue is generated from product sales (typically recognized upon delive...
Maeda Kosen Co., Ltd. Financial Statement Overview
Summary
Income Statement
86
Very Positive
Balance Sheet
90
Very Positive
Cash Flow
69
Positive
| Breakdown | TTM | Jun 2026 | Jun 2025 | Jun 2024 | Jun 2023 | Jun 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 71.39B | 71.39B | 64.11B | 55.83B | 50.20B | 36.90B |
| Gross Profit | 26.27B | 26.54B | 23.54B | 20.50B | 17.85B | 11.86B |
| EBITDA | 15.46B | 17.34B | 15.52B | 14.11B | 11.68B | 7.03B |
| Net Income | 9.57B | 9.57B | 9.49B | 7.98B | 5.26B | 3.48B |
Balance Sheet | ||||||
| Total Assets | 94.86B | 94.86B | 86.96B | 80.24B | 74.82B | 68.76B |
| Cash, Cash Equivalents and Short-Term Investments | 26.18B | 26.18B | 22.27B | 21.22B | 14.58B | 12.81B |
| Total Debt | 3.51B | 3.51B | 3.87B | 4.90B | 20.59B | 19.14B |
| Total Liabilities | 18.67B | 18.68B | 18.51B | 17.71B | 31.39B | 27.11B |
| Stockholders Equity | 76.18B | 76.18B | 68.45B | 62.52B | 43.43B | 41.64B |
Cash Flow | ||||||
| Free Cash Flow | 11.17B | 5.92B | 11.24B | 9.21B | 3.89B | -2.02B |
| Operating Cash Flow | 13.41B | 10.95B | 13.41B | 12.02B | 8.13B | 1.68B |
| Investing Cash Flow | -7.83B | -3.68B | -7.83B | -423.00M | -4.38B | -3.28B |
| Financing Cash Flow | -4.71B | -4.19B | -4.71B | -5.20B | -2.31B | 1.10B |
Maeda Kosen Co., Ltd. Technical Analysis
Positive
2047.00
Price Trends
1958.80
Positive
1872.54
Positive
1918.17
Positive
Market Momentum
-2.09
Positive
53.11
Neutral
84.60
Negative
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:7821, the sentiment is Positive. The current price of 2047 is above the 20-day moving average (MA) of 1991.10, above the 50-day MA of 1958.80, and above the 200-day MA of 1918.17, indicating a neutral trend. The MACD of -2.09 indicates Positive momentum. The RSI at 53.11 is Neutral, neither overbought nor oversold. The STOCH value of 84.60 is Negative, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:7821.
Maeda Kosen Co., Ltd. Peers Comparison
UnderperformOutperform
Sector (61)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥262.08B | 14.35 | ― | 1.39% | 8.10% | 67.59% | |
77 Outperform | ¥98.61B | 10.79 | ― | 2.52% | 3.44% | 15.09% | |
76 Outperform | ¥192.38B | 14.81 | 6.11% | 3.79% | -1.20% | 29.04% | |
75 Outperform | ¥134.06B | 13.95 | ― | 1.51% | 11.36% | 1.96% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | ¥112.25B | 9.82 | ― | 3.75% | 4.27% | 226.52% | |
59 Neutral | ¥146.50B | 11.47 | 6.12% | 2.43% | 2.21% | 353.58% |
* Basic Materials Sector Average
JP:7821
Maeda Kosen Co., Ltd.
1,991.00
77.05
4.03%
JP:4045
Toagosei Co
1,807.00
323.49
21.81%
JP:3101
Toyobo Co
1,648.00
533.01
47.80%
JP:4044
Central Glass Co., Ltd.
4,530.00
1,321.84
41.20%
JP:4046
OSAKA SODA CO.,LTD.
2,012.00
329.11
19.56%
JP:4956
Konishi Co., Ltd.
1,509.00
237.48
18.68%
Maeda Kosen Co., Ltd. Corporate Events
Maeda Kosen Raises Annual Dividend to 30 Yen Per Share for FY2026
Sep 10, 2026
Maeda Kosen’s board has approved a dividend from retained earnings, setting a year-end dividend of 16 yen per share for the fiscal year ended June 30, 2026. Combined with the interim dividend of 14 yen, the annual dividend for the period wil...
Maedakosen Revamps Board with New Outside Director and Auditor Ahead of 54th Shareholders Meeting
Aug 7, 2026
Maedakosen Co., Ltd. has nominated a slate of directors and auditors to be approved at its 54th Ordinary General Meeting of Shareholders scheduled for September 25, 2026, including the reappointment of top executives Yukitoshi and Takahiro Maeda a...
Maeda Kosen Raises Year-End Dividend Forecast for FY 2026
Aug 7, 2026
Maeda Kosen Co., Ltd. has revised its year-end dividend forecast for the fiscal year ended June 30, 2026, following a Board of Directors resolution on August 7, 2026. The company aims to maintain stable shareholder returns by aligning dividends wi...
Maeda Kosen Profit Surges on Strong Core Products and Market Gains
Aug 7, 2026
Maeda Kosen reported non-consolidated full-year results for the fiscal year ended June 30, 2026, showing moderate growth in sales and stronger gains in profitability compared with the previous year. Net sales rose 5.8% to ¥27,985 million, ope...
Maedakosen Unveils FY2025 Results and Medium-Term Global Growth Strategy
Aug 7, 2026
Maedakosen Co., Ltd. has released its presentation materials for financial results for fiscal 2025, covering the year ended June 30, 2026, along with a segment-by-segment performance summary. The materials also outline forecasts for consolidated r...
Maeda Kosen Posts Higher Sales, Raises Dividend on Strengthened Balance Sheet
Aug 7, 2026
Maeda Kosen reported consolidated net sales of ¥71.4 billion for the year ended June 30, 2026, up 11.4% year on year, with operating profit essentially flat at ¥12.0 billion and profit attributable to owners of parent rising slightly to ...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.