Want to see JP:7821 full AI Analyst Report?
Maeda Kosen Co., Ltd. (7821) AI Stock Analysis
Maeda Kosen Co., Ltd.
(TSE/TYO:7821)
The score is led by strong financial performance—especially rapid revenue growth, durable margins, and a significantly strengthened low-leverage balance sheet. This is partially offset by weaker 2026 cash conversion and only neutral technical momentum, while valuation (P/E ~13.95 with a ~1.51% yield) is supportive.
Maeda Kosen Co., Ltd. (7821) vs. iShares MSCI Japan ETF (EWJ)
- Market Cap
- JPY 140.97B
- Dividend Yield
- 1.42%
- Average Volume (3M)
- 139.33K
- Price to Earnings (P/E)
- 14.8
- Beta (1Y)
- 0.48
- Revenue Growth
- 11.36%
- EPS Growth
- 1.96%
- Country
- Japan
- Employees
- 1,425
- Sector
- Basic Materials
- Sector Strength
- 61
- Industry
- Construction Materials
Maeda Kosen Co., Ltd. Business Overview & Revenue Model
Company Description
Maeda Kosen Co., Ltd., founded in 1918 and headquartered in Sakai, Japan, is a multifaceted enterprise engaged in the manufacturing and distribution of a broad spectrum of materials. The company's core business encompasses civil engineering, construc...
How the Company Makes Money
The company makes money primarily by manufacturing and selling its products to corporate and public-sector customers involved in construction and civil engineering projects. Revenue is generated from product sales (typically recognized upon delivery/...
Maeda Kosen Co., Ltd. Financial Statement Overview
Summary
Strong overall fundamentals driven by rapid revenue growth (~83% in 2026 vs. 2025), durable profitability (gross margin ~37%, EBIT margin ~19%, net margin ~13%), and a very conservative balance sheet (debt-to-equity ~0.05 after major deleveraging). The main offset is weaker cash conversion in 2026, with free cash flow down ~47% YoY and operating cash flow covering ~0.82x of net income.
Income Statement
86Very PositiveBalance Sheet
90Very PositiveCash Flow
69Positive| Breakdown | TTM | Jun 2026 | Jun 2025 | Jun 2024 | Jun 2023 | Jun 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 71.39B | 71.39B | 64.11B | 55.83B | 50.20B | 36.90B |
| Gross Profit | 26.27B | 26.54B | 23.54B | 20.50B | 17.85B | 11.86B |
| EBITDA | 15.46B | 17.34B | 15.52B | 14.11B | 11.68B | 7.03B |
| Net Income | 9.57B | 9.57B | 9.49B | 7.98B | 5.26B | 3.48B |
Balance Sheet | ||||||
| Total Assets | 94.86B | 94.86B | 86.96B | 80.24B | 74.82B | 68.76B |
| Cash, Cash Equivalents and Short-Term Investments | 26.18B | 26.18B | 22.27B | 21.22B | 14.58B | 12.81B |
| Total Debt | 3.51B | 3.51B | 3.87B | 4.90B | 20.59B | 19.14B |
| Total Liabilities | 18.67B | 18.68B | 18.51B | 17.71B | 31.39B | 27.11B |
| Stockholders Equity | 76.18B | 76.18B | 68.45B | 62.52B | 43.43B | 41.64B |
Cash Flow | ||||||
| Free Cash Flow | 11.17B | 5.92B | 11.24B | 9.21B | 3.89B | -2.02B |
| Operating Cash Flow | 13.41B | 10.95B | 13.41B | 12.02B | 8.13B | 1.68B |
| Investing Cash Flow | -7.83B | -3.68B | -7.83B | -423.00M | -4.38B | -3.28B |
| Financing Cash Flow | -4.71B | -4.19B | -4.71B | -5.20B | -2.31B | 1.10B |
Maeda Kosen Co., Ltd. Technical Analysis
Price Trends
Market Momentum
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:7821, the sentiment is Positive. The current price of 2131.00 is above the 20-day moving average (MA) of 2009.65, above the 50-day MA of 1996.32, and above the 200-day MA of 1923.29, indicating a bullish trend. The MACD of 30.05 indicates Negative momentum. The RSI at 74.28 is Negative, neither overbought nor oversold. The STOCH value of 88.26 is Negative, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:7821.
Maeda Kosen Co., Ltd. Peers Comparison
Overall Rating
JP:404678Outperform
JP:495677Outperform
JP:404576Outperform- JP:782175Outperform
JP:404461Neutral
JP:310159Neutral
Financial Indicators
| Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| JP:4046 | 78Outperform | JPY 249.32B | 13.65 | ― | 1.62% | 8.10% | 67.59% |
| JP:4956 | 77Outperform | JPY 99.98B | 9.68 | ― | 2.48% | 6.76% | 29.50% |
| JP:4045 | 76Outperform | JPY 193.29B | 14.14 | 6.32% | 3.77% | 2.33% | 50.31% |
| JP:7821 | 75Outperform | JPY 142.34B | 14.82 | ― | 1.42% | 11.36% | 1.96% |
| Sector * | 61Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |
| JP:4044 | 61Neutral | JPY 109.90B | 9.62 | ― | 3.83% | 4.27% | 226.52% |
| JP:3101 | 59Neutral | JPY 137.08B | 10.73 | 6.12% | 2.59% | 2.21% | 353.58% |
* Basic Materials Sector Average
Performance Comparison
| Show on chart | Ticker | Company Name | Price | Change | % Change |
|---|---|---|---|---|---|
| JP:7821 | Maeda Kosen Co., Ltd. | 2114.00 | 214.82 | 11.31% | |
| JP:4045 | Toagosei Co | 1815.50 | 344.97 | 23.46% | |
| JP:3101 | Toyobo Co | 1542.00 | 429.93 | 38.66% | |
| JP:4044 | Central Glass Co., Ltd. | 4435.00 | 1339.63 | 43.28% | |
| JP:4046 | OSAKA SODA CO.,LTD. | 1914.00 | 292.71 | 18.05% | |
| JP:4956 | Konishi Co., Ltd. | 1530.00 | 326.31 | 27.11% |
Maeda Kosen Co., Ltd. Corporate Events
Maeda Kosen Raises Annual Dividend to 30 Yen Per Share for FY2026
Maeda Kosen’s board has approved a dividend from retained earnings, setting a year-end dividend of 16 yen per share for the fiscal year ended June 30, 2026. Combined with the interim dividend of 14 yen, the annual dividend for the period will t...
Maedakosen Revamps Board with New Outside Director and Auditor Ahead of 54th Shareholders Meeting
Maedakosen Co., Ltd. has nominated a slate of directors and auditors to be approved at its 54th Ordinary General Meeting of Shareholders scheduled for September 25, 2026, including the reappointment of top executives Yukitoshi and Takahiro Maeda and...
Maeda Kosen Raises Year-End Dividend Forecast for FY 2026
Maeda Kosen Co., Ltd. has revised its year-end dividend forecast for the fiscal year ended June 30, 2026, following a Board of Directors resolution on August 7, 2026. The company aims to maintain stable shareholder returns by aligning dividends with...
Maeda Kosen Profit Surges on Strong Core Products and Market Gains
Maeda Kosen reported non-consolidated full-year results for the fiscal year ended June 30, 2026, showing moderate growth in sales and stronger gains in profitability compared with the previous year. Net sales rose 5.8% to ¥27,985 million, operat...
Maedakosen Unveils FY2025 Results and Medium-Term Global Growth Strategy
Maedakosen Co., Ltd. has released its presentation materials for financial results for fiscal 2025, covering the year ended June 30, 2026, along with a segment-by-segment performance summary. The materials also outline forecasts for consolidated resu...
Maeda Kosen Posts Higher Sales, Raises Dividend on Strengthened Balance Sheet
Maeda Kosen reported consolidated net sales of ¥71.4 billion for the year ended June 30, 2026, up 11.4% year on year, with operating profit essentially flat at ¥12.0 billion and profit attributable to owners of parent rising slightly to ...
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.
Date of analysis: Sep 21, 2026