Want to see JP:7821 full AI Analyst Report?
Top Page
Maeda Kosen Co., Ltd.
(7821)
Select Model
Select Model
Rating:76Outperform
Price Target:
¥2,420.00
▲(31.31% Upside)
Action:N/A
Date:10/04/25
Maeda Kosen Co., Ltd. demonstrates strong financial performance with robust revenue growth and profitability, which is the most significant factor in its overall score. Technical analysis supports a positive outlook with bullish momentum indicators. The valuation is fair, with a reasonable P/E ratio and moderate dividend yield. The absence of earnings call and corporate events data does not impact the score.
Positive Factors
Revenue & Margin Strength
Consistent ~15% revenue growth combined with healthy gross (37.1%) and net (14.8%) margins indicates durable demand and pricing power in its niche industrial textile markets. These margins support reinvestment and buffer against cyclical downturns, underpinning sustainable operating profitability.
Negative Factors
Rising Debt Trend
Although absolute leverage is low today, the noted gradual rise in debt levels could erode financial flexibility if the trend continues. Over 2-6 months this may constrain funding options for opportunistic investments or increase vulnerability if cash flow weakens or interest costs rise.
Read all positive and negative factors
Positive Factors
Negative Factors
Revenue & Margin Strength
Consistent ~15% revenue growth combined with healthy gross (37.1%) and net (14.8%) margins indicates durable demand and pricing power in its niche industrial textile markets. These margins support reinvestment and buffer against cyclical downturns, underpinning sustainable operating profitability.
Read all positive factors
Maeda Kosen Co., Ltd. (7821) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥133.65B
Dividend Yield1.42%
Average Volume (3M)152.79K
Price to Earnings (P/E)13.6
Beta (1Y)0.61
Revenue Growth15.14%
EPS Growth4.66%
CountryJP
Employees1,445
SectorBasic Materials
Sector Strength58
IndustryConstruction Materials
Share Statistics
EPS (TTM)144.62
Shares Outstanding68,080,610
10 Day Avg. Volume107,210
30 Day Avg. Volume152,790
Financial Highlights & Ratios
PEG Ratio1.37
Price to Book (P/B)1.88
Price to Sales (P/S)2.01
P/FCF Ratio11.46
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)142.3
Revenue Forecast (FY)¥74.15B
Maeda Kosen Co., Ltd. Business Overview & Revenue Model
Company Description
Maeda Kosen Co., Ltd., founded in 1918 and headquartered in Sakai, Japan, is a multifaceted enterprise engaged in the manufacturing and distribution of a broad spectrum of materials. The company's core business encompasses civil engineering, const...
How the Company Makes Money
The company makes money primarily by manufacturing and selling its products to corporate and public-sector customers involved in construction and civil engineering projects. Revenue is generated from product sales (typically recognized upon delive...
Maeda Kosen Co., Ltd. Financial Statement Overview
Summary
Income Statement
85
Very Positive
Balance Sheet
78
Positive
Cash Flow
82
Very Positive
| Breakdown | Jun 2025 | Jun 2024 | Jun 2023 | Jun 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 64.11B | 55.83B | 50.20B | 36.90B | 43.24B |
| Gross Profit | 23.54B | 20.50B | 17.85B | 11.86B | 15.70B |
| EBITDA | 15.52B | 14.11B | 11.68B | 7.03B | 9.62B |
| Net Income | 9.49B | 7.98B | 5.26B | 3.48B | 4.59B |
Balance Sheet | |||||
| Total Assets | 86.96B | 80.24B | 74.82B | 68.76B | 64.27B |
| Cash, Cash Equivalents and Short-Term Investments | 22.27B | 21.22B | 14.58B | 12.81B | 13.10B |
| Total Debt | 3.87B | 4.90B | 20.59B | 19.14B | 16.43B |
| Total Liabilities | 18.51B | 17.71B | 31.39B | 27.11B | 26.48B |
| Stockholders Equity | 68.45B | 62.52B | 43.43B | 41.64B | 37.78B |
Cash Flow | |||||
| Free Cash Flow | 11.24B | 9.21B | 3.89B | -2.02B | 3.79B |
| Operating Cash Flow | 13.41B | 12.02B | 8.13B | 1.68B | 6.82B |
| Investing Cash Flow | -7.83B | -423.00M | -4.38B | -3.28B | -4.35B |
| Financing Cash Flow | -4.71B | -5.20B | -2.31B | 1.10B | -440.00M |
Maeda Kosen Co., Ltd. Peers Comparison
UnderperformOutperform
Sector (61)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥133.65B | 13.59 | ― | 1.48% | 15.14% | 4.66% | |
74 Outperform | ¥101.60B | 11.80 | ― | 4.87% | 0.17% | 47.18% | |
74 Outperform | ¥93.84B | 10.11 | ― | 3.02% | 3.44% | 15.09% | |
73 Outperform | ¥190.57B | 14.35 | 6.41% | 3.82% | -1.20% | 28.94% | |
73 Outperform | ¥224.57B | 14.26 | ― | 1.00% | 3.66% | 52.27% | |
65 Neutral | ¥130.23B | 12.00 | 5.52% | 3.21% | -0.11% | 457.36% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |
* Basic Materials Sector Average
JP:7821
Maeda Kosen Co., Ltd.
1,965.00
81.58
4.33%
JP:4045
Toagosei Co
1,796.00
394.19
28.12%
JP:3101
Toyobo Co
1,520.00
553.61
57.29%
JP:4044
Central Glass Co., Ltd.
3,980.00
848.22
27.08%
JP:4046
OSAKA SODA CO.,LTD.
1,768.00
-68.69
-3.74%
JP:4956
Konishi Co., Ltd.
1,414.00
206.64
17.11%
Maeda Kosen Co., Ltd. Corporate Events
Maedakosen Fully Executes ¥938 Million Share Buyback in Single ToSTNeT-3 Trade
May 15, 2026
Maedakosen Co., Ltd. has completed a share buyback of 500,000 common shares for a total of ¥938 million via the Tokyo Stock Exchange’s off-auction ToSTNeT-3 system on May 15, 2026. This transaction fully utilized the authorization grant...
Maedakosen Launches Share Buyback of Up to 500,000 Shares via ToSTNeT-3
May 14, 2026
Maedakosen Co., Ltd. has approved a share repurchase program authorized by its board on May 14, 2026, targeting up to 500,000 common shares, equivalent to 0.74% of its outstanding stock excluding treasury shares, with a maximum outlay of 1 billion...
Maedakosen Launches Up to ¥1 Billion Share Buyback as Chairman Plans Share Sale
May 14, 2026
Maedakosen Co., Ltd. has authorized a share repurchase program of up to 500,000 common shares, representing 0.74% of its outstanding stock, with a total purchase value capped at ¥1 billion. The buyback will run from May 15 to September 30, 20...
Maeda Kosen Releases 3Q FY2025 Results and Medium-Term Plan
May 14, 2026
Maeda Kosen Co., Ltd. has released presentation materials covering its financial results for the third quarter of the fiscal year ending June 30, 2026, along with segment performance and a consolidated earnings forecast for the full year. The mate...
Maeda Kosen Posts Higher Sales but Lower Margins, Keeps Dividend and Cautious Profit Outlook
May 14, 2026
Maeda Kosen reported consolidated net sales of ¥54.25 billion for the nine months ended March 31, 2026, up 14.1% year-on-year, while operating profit fell 4.3% to ¥9.72 billion and profit attributable to owners of parent edged up 3.2% to...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.