Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 21.04B | 20.92B | 20.44B | 17.28B | 14.21B | 13.96B |
Gross Profit | 5.99B | 5.50B | 5.37B | 4.80B | 4.19B | 4.00B |
EBITDA | 1.32B | 1.33B | 1.11B | 1.04B | 553.76M | 326.90M |
Net Income | 719.74M | 773.97M | 475.44M | 511.85M | 207.55M | 60.86M |
Balance Sheet | ||||||
Total Assets | 16.45B | 14.43B | 15.20B | 14.76B | 13.97B | 13.26B |
Cash, Cash Equivalents and Short-Term Investments | 5.42B | 4.20B | 5.26B | 5.54B | 5.51B | 4.85B |
Total Debt | 5.59B | 4.71B | 5.23B | 5.18B | 5.78B | 5.63B |
Total Liabilities | 9.12B | 7.85B | 8.90B | 8.78B | 8.73B | 8.11B |
Stockholders Equity | 7.00B | 6.58B | 6.21B | 5.89B | 5.14B | 5.08B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 621.50M | -47.49M | 204.89M | 549.97M | -737.55M |
Operating Cash Flow | 0.00 | 832.05M | 32.16M | 331.73M | 605.53M | 529.70M |
Investing Cash Flow | 0.00 | -395.72M | -88.92M | 895.31M | -905.05M | -205.35M |
Financing Cash Flow | 0.00 | -811.11M | -85.58M | -734.50M | -268.50M | 791.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥12.55B | 13.76 | ― | 2.47% | 1.28% | 51.27% | |
65 Neutral | 11.21B | 30.64 | ― | 2.15% | 10.56% | -52.16% | |
63 Neutral | 6.80B | 10.63 | 6.46% | 2.22% | -3.27% | ― | |
62 Neutral | 6.20B | 160.80 | 0.97% | 1.55% | -9.81% | ― | |
56 Neutral | 6.99B | 14.83 | ― | ― | -20.62% | ― | |
53 Neutral | 12.79B | -78.76 | -1.35% | 0.43% | 9.74% | -669.35% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |