Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 71.86B | ¥ 60.15B | ¥ 48.98B | ¥ 42.70B | ¥ 34.97B |
Gross Profit | ¥ 43.10B | ¥ 36.86B | ¥ 31.43B | ¥ 30.09B | ¥ 25.09B |
Operating Income | ¥ 3.28B | ¥ 3.60B | ¥ 3.24B | ¥ 3.89B | ¥ 1.22B |
EBITDA | ¥ 4.89B | ¥ 3.85B | ¥ 3.79B | ¥ 4.48B | ¥ 2.30B |
Net Income | ¥ 2.28B | ¥ 1.98B | ¥ 2.69B | ¥ 5.59B | ¥ 1.52B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 12.96B | ¥ 16.14B | ¥ 16.53B | ¥ 15.65B | ¥ 13.47B |
Total Assets | ¥ 58.48B | ¥ 54.45B | ¥ 49.94B | ¥ 46.94B | ¥ 41.62B |
Total Debt | ¥ 0.00 | ¥ 133.00M | ¥ 122.00M | ¥ 161.00M | ¥ 0.00 |
Net Debt | ¥ -12.96B | ¥ -16.14B | ¥ -16.41B | ¥ -15.49B | ¥ -13.47B |
Total Liabilities | ¥ 13.96B | ¥ 11.74B | ¥ 8.66B | ¥ 8.79B | ¥ 8.16B |
Stockholders' Equity | ¥ 44.46B | ¥ 41.93B | ¥ 40.85B | ¥ 38.05B | ¥ 33.34B |
Cash Flow | |||||
Free Cash Flow | ¥ -3.23B | ¥ 1.24B | ¥ 874.00M | ¥ 3.35B | ¥ -553.00M |
Operating Cash Flow | ¥ 983.00M | ¥ 2.69B | ¥ 1.88B | ¥ 3.93B | ¥ 1.54B |
Investing Cash Flow | ¥ -4.50B | ¥ -2.79B | ¥ -1.88B | ¥ -750.00M | ¥ -1.70B |
Financing Cash Flow | ¥ 195.00M | ¥ 195.00M | ¥ 1.05B | ¥ -779.00M | ¥ -183.00M |