Want to see JP:7803 full AI Analyst Report?
Top Page
Bushiroad, Inc.
(7803)
Select Model
Select Model
Rating:66Neutral
Price Target:
¥542.00
▲(34.16% Upside)
Action:Reiterated
Date:08/29/26
The score is driven primarily by improved profitability but tempered by weak and volatile cash flow and a recent increase in leverage. Technicals are a clear positive (strong multi-timeframe uptrend with supportive momentum), while valuation is reasonably supportive on earnings (P/E ~13) but less so on income (low dividend yield).
Positive Factors
Improved profitability
The substantial improvement in net and operating margins indicates better earnings conversion than in 2024. If maintained, stronger profitability can support reinvestment in content and IP, improve resilience across entertainment cycles, and provide greater capacity to absorb execution volatility.
Negative Factors
Weak cash conversion
Lower operating and free cash flow, together with weaker conversion of earnings into cash, reduces the quality and flexibility of reported profitability. Persistent volatility could constrain funding for new content, events, and IP development while increasing reliance on balance-sheet resources during weaker periods.
Read all positive and negative factors
Positive Factors
Negative Factors
Improved profitability
The substantial improvement in net and operating margins indicates better earnings conversion than in 2024. If maintained, stronger profitability can support reinvestment in content and IP, improve resilience across entertainment cycles, and provide greater capacity to absorb execution volatility.
Read all positive factors
Bushiroad, Inc. (7803) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥68.92B
Dividend Yield0.5%
Average Volume (3M)1.20M
Price to Earnings (P/E)14.9
Beta (1Y)0.28
Revenue Growth2.93%
EPS Growth34.17%
CountryJP
Employees850
SectorCommunication Services
Sector Strength97
IndustryElectronic Gaming & Multimedia
Share Statistics
EPS (TTM)33.64
Shares Outstanding137,653,100
10 Day Avg. Volume1,131,230
30 Day Avg. Volume1,197,630
Financial Highlights & Ratios
PEG Ratio0.23
Price to Book (P/B)1.28
Price to Sales (P/S)0.65
P/FCF Ratio36.71
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)31.65
Revenue Forecast (FY)¥59.71B
Bushiroad, Inc. Business Overview & Revenue Model
Company Description
Bushiroad Inc., established in 2007 and headquartered in Tokyo, Japan, operates as a multifaceted entertainment corporation. The company primarily focuses on the conceptualization, development, production, and marketing of a diverse array of tradi...
How the Company Makes Money
Bushiroad makes money by developing, publishing, and commercializing entertainment IP across multiple formats, capturing revenue at several points in the fan lifecycle. Key revenue streams include: (1) Trading card games (TCG): sales of booster pa...
Bushiroad, Inc. Financial Statement Overview
Summary
Income Statement
72
Positive
Balance Sheet
64
Positive
Cash Flow
46
Neutral
| Breakdown | Jun 2025 | Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 57.82B | 56.18B | 46.26B | 48.80B | 41.97B |
| Gross Profit | 20.45B | 20.01B | 15.40B | 16.91B | 14.66B |
| EBITDA | 5.49B | 5.58B | 2.80B | 5.31B | 5.71B |
| Net Income | 4.57B | 3.42B | 804.85M | 2.05B | 3.51B |
Balance Sheet | |||||
| Total Assets | 61.64B | 49.80B | 50.61B | 46.34B | 43.72B |
| Cash, Cash Equivalents and Short-Term Investments | 29.00B | 25.04B | 25.81B | 26.11B | 26.61B |
| Total Debt | 18.85B | 11.81B | 15.44B | 13.57B | 16.71B |
| Total Liabilities | 31.92B | 24.58B | 27.33B | 23.94B | 27.53B |
| Stockholders Equity | 29.28B | 24.19B | 22.40B | 21.74B | 15.58B |
Cash Flow | |||||
| Free Cash Flow | 1.02B | 5.31B | -362.68M | 1.99B | 6.87B |
| Operating Cash Flow | 2.07B | 5.82B | -362.68M | 1.98B | 6.87B |
| Investing Cash Flow | -9.33B | 894.05M | -46.60M | -2.27B | -4.44B |
| Financing Cash Flow | 6.88B | -5.03B | -190.29M | 716.64M | -2.30B |
Bushiroad, Inc. Technical Analysis
Positive
404.00
Price Trends
427.90
Positive
360.90
Positive
317.32
Positive
Market Momentum
12.94
Negative
65.28
Neutral
84.55
Negative
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:7803, the sentiment is Positive. The current price of 404 is below the 20-day moving average (MA) of 459.15, below the 50-day MA of 427.90, and above the 200-day MA of 317.32, indicating a bullish trend. The MACD of 12.94 indicates Negative momentum. The RSI at 65.28 is Neutral, neither overbought nor oversold. The STOCH value of 84.55 is Negative, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:7803.
Bushiroad, Inc. Peers Comparison
UnderperformOutperform
Sector (60)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | ¥3.13T | 27.80 | 20.53% | 1.08% | 22.80% | 49.61% | |
77 Outperform | ¥235.68B | 11.35 | 12.03% | 3.20% | 19.88% | 34.50% | |
66 Neutral | ¥68.92B | 14.92 | ― | 0.50% | 2.93% | 34.17% | |
64 Neutral | ¥232.11B | 6.21 | 16.91% | 2.63% | -16.65% | 39.13% | |
63 Neutral | ¥124.72B | 52.11 | 2.01% | 3.78% | -6.09% | -56.51% | |
61 Neutral | ¥74.51B | 17.47 | 4.38% | 5.29% | -10.13% | 242.10% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |
* Communication Services Sector Average
JP:7803
Bushiroad, Inc.
502.00
196.95
64.56%
JP:9766
KONAMI HOLDINGS
23,120.00
1,059.09
4.80%
JP:2432
DeNA Co
2,507.00
224.22
9.82%
JP:3632
GREE
416.00
20.40
5.16%
JP:3765
Gungho Online Entertainment
2,382.00
-144.20
-5.71%
JP:2121
Mixi
3,750.00
735.50
24.40%
Bushiroad, Inc. Corporate Events
Bushiroad Lifts Profit in Fiscal 2026 but Guides Cautiously for 2027
Aug 13, 2026
Bushiroad Inc. reported fiscal 2026 consolidated net sales of ¥57.8 billion, a 2.9% increase year on year, while operating profit edged down 2.3% to ¥4.75 billion. Ordinary profit climbed 22.4% to ¥5.93 billion and profit attributab...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.