Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 9.71B | ¥ 9.84B | ¥ 9.45B | ¥ 8.98B | ¥ 10.03B |
Gross Profit | ¥ 4.97B | ¥ 4.95B | ¥ 4.90B | ¥ 4.72B | ¥ 5.26B |
Operating Income | ¥ 191.24M | ¥ 427.18M | ¥ 648.41M | ¥ 704.79M | ¥ 486.00M |
EBITDA | ¥ 789.08M | ¥ 901.44M | ¥ 843.45M | ¥ 932.77M | ¥ 712.03M |
Net Income | ¥ 254.93M | ¥ 442.13M | ¥ 446.03M | ¥ 521.50M | ¥ 331.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 706.40M | ¥ 542.23M | ¥ 1.10B | ¥ 633.26M | ¥ 475.88M |
Total Assets | ¥ 10.76B | ¥ 9.65B | ¥ 8.26B | ¥ 7.08B | ¥ 6.63B |
Total Debt | ¥ 3.80B | ¥ 3.10B | ¥ 1.98B | ¥ 2.33B | ¥ 2.36B |
Net Debt | ¥ 3.10B | ¥ 2.56B | ¥ 883.42M | ¥ 1.70B | ¥ 1.93B |
Total Liabilities | ¥ 6.54B | ¥ 5.60B | ¥ 4.46B | ¥ 4.88B | ¥ 4.96B |
Stockholders' Equity | ¥ 4.22B | ¥ 4.05B | ¥ 3.80B | ¥ 2.21B | ¥ 1.67B |
Cash Flow | |||||
Free Cash Flow | ¥ -301.13M | ¥ -1.41B | ¥ -292.65M | ¥ 170.52M | ¥ 252.07M |
Operating Cash Flow | ¥ 1.08B | ¥ 490.99M | ¥ 504.91M | ¥ 349.66M | ¥ 518.83M |
Investing Cash Flow | ¥ -1.47B | ¥ -1.94B | ¥ -821.66M | ¥ -170.05M | ¥ -252.27M |
Financing Cash Flow | ¥ 551.71M | ¥ 892.20M | ¥ 782.53M | ¥ -22.25M | ¥ -299.62M |