Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.69B | 4.69B | 4.58B | 4.89B | 5.07B | 4.41B |
Gross Profit | 1.56B | 1.50B | 1.46B | 1.48B | 1.55B | 784.48M |
EBITDA | 388.68M | 486.33M | 575.65M | 540.43M | 321.13M | -419.98M |
Net Income | 89.90M | 89.01M | 101.94M | 214.98M | -87.77M | -858.10M |
Balance Sheet | ||||||
Total Assets | 8.68B | 8.68B | 7.99B | 7.59B | 7.67B | 8.03B |
Cash, Cash Equivalents and Short-Term Investments | 1.81B | 1.81B | 1.68B | 1.54B | 1.66B | 2.33B |
Total Debt | 5.93B | 5.93B | 5.29B | 5.06B | 5.35B | 5.70B |
Total Liabilities | 6.88B | 6.88B | 6.29B | 6.06B | 6.38B | 6.74B |
Stockholders Equity | 1.80B | 1.80B | 1.69B | 1.53B | 1.29B | 1.29B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -380.09M | -233.85M | 108.51M | 281.31M | -132.39M |
Operating Cash Flow | 0.00 | 370.12M | 337.82M | 423.63M | 373.77M | -6.66M |
Investing Cash Flow | 0.00 | -846.87M | -473.78M | -256.37M | -713.87M | -131.90M |
Financing Cash Flow | 0.00 | 617.91M | 220.89M | -288.50M | -339.46M | 1.37B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | 29.47B | 19.33 | 3.10% | 1.90% | 2.28% | 28.07% | |
74 Outperform | 11.21B | 11.31 | 5.58% | 2.65% | 3.28% | 43.48% | |
70 Neutral | 12.16B | 14.09 | 5.25% | 3.10% | 6.68% | -5.98% | |
61 Neutral | 393.41B | -52.83 | 2.50% | 2.77% | 0.95% | -139.69% | |
58 Neutral | ¥8.01B | 45.24 | ― | ― | -0.69% | -117.86% | |
47 Neutral | 9.15B | -33.12 | 0.83% | ― | 105.28% | 40.52% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |