Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 50.50B | ¥ 44.89B | ¥ 42.26B | ¥ 40.55B | ¥ 36.73B |
Gross Profit | ¥ 8.66B | ¥ 7.80B | ¥ 7.58B | ¥ 7.45B | ¥ 6.84B |
Operating Income | ¥ 452.32M | ¥ 117.22M | ¥ 353.41M | ¥ 800.06M | ¥ 146.00M |
EBITDA | ¥ 813.61M | ¥ 579.80M | ¥ 725.54M | ¥ 1.25B | ¥ 0.00 |
Net Income | ¥ 318.87M | ¥ 144.38M | ¥ 255.25M | ¥ 523.87M | ¥ 144.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.44B | ¥ 2.00B | ¥ 2.34B | ¥ 1.73B | ¥ 1.29B |
Total Assets | ¥ 16.76B | ¥ 15.12B | ¥ 14.86B | ¥ 14.32B | ¥ 13.65B |
Total Debt | ¥ 2.82B | ¥ 2.92B | ¥ 3.38B | ¥ 4.00B | ¥ 4.32B |
Net Debt | ¥ 387.43M | ¥ 919.10M | ¥ 1.04B | ¥ 2.27B | ¥ 3.09B |
Total Liabilities | ¥ 13.33B | ¥ 11.96B | ¥ 11.79B | ¥ 11.98B | ¥ 11.81B |
Stockholders' Equity | ¥ 3.43B | ¥ 3.17B | ¥ 3.07B | ¥ 2.34B | ¥ 1.83B |
Cash Flow | |||||
Free Cash Flow | ¥ 526.18M | ¥ 82.85M | ¥ 657.26M | ¥ 875.20M | ¥ -292.30M |
Operating Cash Flow | ¥ 1.67B | ¥ 391.99M | ¥ 992.40M | ¥ 1.11B | ¥ 311.28M |
Investing Cash Flow | ¥ -1.09B | ¥ -199.71M | ¥ -234.09M | ¥ -312.36M | ¥ -564.43M |
Financing Cash Flow | ¥ -145.32M | ¥ -512.17M | ¥ -148.25M | ¥ -347.30M | ¥ -98.01M |