TipRanks
Go Ultimate55% OFF

Hamayuu Co., Ltd. (7682) AI Stock Analysis

JP:7682

Hamayuu Co., Ltd.

(TSE/TYO:7682)

Select Model
Rating:50Neutral
Price Target:JPY 3,920.00â–²(5.38% Upside)
Action:reiterated
Date:09/11/26

The overall score is heavily constrained by an extremely high P/E ratio that is unsupported by current profitability, and a fragile financial position marked by razor-thin net margins and a history of negative free cash flow. While the company benefits from strong gross margins and a trend of debt reduction, these strengths are overshadowed by the severe disconnect between its valuation and financial performance, coupled with a bearish technical trend.

Positive Factors
Revenue GrowthStrong revenue expansion indicates that Hamayuu is increasing its sales base and maintaining demand across its restaurant operations. If this growth persists, it can improve operating leverage, support reinvestment, and provide a larger platform from which to rebuild more durable profitability over the coming quarters.
Negative Factors
Thin Earnings MarginA net margin of only 0.15% leaves very little protection against operating cost changes or weaker sales. The decline from 2025 and prior loss years indicate that earnings quality remains fragile, making sustained shareholder returns dependent on successfully restoring a stronger profit buffer.

Hamayuu Co., Ltd. (7682) vs. iShares MSCI Japan ETF (EWJ)

-5%0%5%10%15%20%25%30%JP:7682-2.98%EWJ+16.91%Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26Nov '26
Market Cap
JPY 8.07B
Dividend Yield
0.46%
Average Volume (3M)
2,306
Price to Earnings (P/E)
841.6
Beta (1Y)
0.13
Revenue Growth
3.03%
EPS Growth
-88.05%
Country
Japan
Employees
241
Sector
Consumer Cyclical
Sector Strength
61
Industry
Restaurants

Hamayuu Co., Ltd. Business Overview & Revenue Model

Company Description

Established in 1961, Hamayuu Co.,Ltd. manages a network of Chinese restaurants across Japan and is headquartered in Nagoya.

Hamayuu Co., Ltd. Financial Statement Overview

Summary

Hamayuu shows strong gross margins above 71% and a return to annual profitability, but net margins are razor-thin at 1.3% and TTM data indicates a severe profit collapse. Consistent positive operating cash flow is offset by a history of negative free cash flow, highlighting fragile financial health.

Income Statement

62Positive

Balance Sheet

55Neutral

Cash Flow

48Neutral
Financial statement breakdown
BreakdownTTMJul 2026Jul 2025Jul 2024Jul 2023Jul 2022
Income Statement
Total Revenue6.25B6.28B6.09B5.77B5.27B4.55B
Gross Profit4.65B4.48B4.51B4.24B3.88B3.42B
EBITDA437.38M430.07M362.36M352.32M123.09M281.82M
Net Income61.71M9.61M81.00M116.61M-62.50M19.43M
Balance Sheet
Total Assets4.65B4.52B4.75B4.30B3.89B4.50B
Cash, Cash Equivalents and Short-Term Investments1.18B1.03B1.35B1.14B1.00B1.19B
Total Debt1.86B1.78B2.05B1.76B1.48B2.09B
Total Liabilities2.94B2.91B3.15B2.78B2.47B3.01B
Stockholders Equity1.71B1.61B1.61B1.52B1.41B1.49B
Cash Flow
Free Cash Flow027.57M-30.00M-27.88M89.57M-198.05M
Operating Cash Flow0360.02M349.00M373.45M350.77M373.73M
Investing Cash Flow0-347.95M-451.00M-383.10M117.09M-575.94M
Financing Cash Flow0-328.08M214.00M161.59M-668.52M186.43M

Hamayuu Co., Ltd. Technical Analysis

Technical Analysis SentimentNeutral
Last Price3720.00

Price Trends

50DMA3814.90Negative
100DMA3912.79Negative
200DMA3979.75Negative

Market Momentum

MACD-26.28Negative
RSI40.26Neutral
STOCH54.44Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:7682, the sentiment is Neutral. The current price of 3720.00 is above the 20-day moving average (MA) of 3715.00, below the 50-day MA of 3814.90, and below the 200-day MA of 3979.75, indicating a neutral trend. The MACD of -26.28 indicates Negative momentum. The RSI at 40.26 is Neutral, neither overbought nor oversold. The STOCH value of 54.44 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Neutral sentiment for JP:7682.

Hamayuu Co., Ltd. Peers Comparison

Overall Rating

UnderperformOutperform
Sector (61)

Financial Indicators

JP:7682 against its peers
NameOverall RatingMarket CapP/E RatioROEDividend YieldRevenue GrowthEPS Growth
Sector *61Neutral$18.38B12.79-2.54%3.03%1.52%-15.83%
JP:3069JP:306961NeutralJPY 7.53B7.47――1.49%510.16%
JP:5891JP:589159NeutralJPY 9.38B-62.40―1.39%51.13%-127.84%
JP:3082JP:308256NeutralJPY 10.80B50.15―0.76%11.12%-28.09%
JP:7604JP:760453NeutralJPY 7.83B24.42―1.13%0.76%―
JP:3063JP:306352NeutralJPY 13.72B83.08―0.46%-2.36%141.91%
JP:7682JP:768250NeutralJPY 8.08B841.63―0.46%3.03%-88.05%

* Consumer Cyclical Sector Average

Performance Comparison

-20%0%20%40%60%JP:7682JP:3063JP:3069JP:3082JP:5891JP:7604Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26Nov '26
JP:7682 and its peers over the selected period
Show on chartTickerCompany NamePriceChange% Change
JP:7682Hamayuu Co., Ltd.3720.00-119.07-3.10%
JP:3063j-Group Holdings Corp.1090.00337.6944.89%
JP:3069JFLA Holdings, Inc.155.007.004.73%
JP:3082KICHIRI HOLDINGS & Co., Ltd.989.0073.298.00%
JP:5891Kairikiya Co.,Ltd.1663.0050.413.13%
JP:7604Umenohana Co., Ltd.886.0083.7910.45%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.

Date of analysis: Sep 11, 2026