Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 15.41B | ¥ 18.44B | ¥ 18.16B | ¥ 19.72B | ¥ 25.61B |
Gross Profit | ¥ 7.45B | ¥ 8.85B | ¥ 8.70B | ¥ 9.63B | ¥ 11.75B |
Operating Income | ¥ -910.00M | ¥ -726.00M | ¥ -1.08B | ¥ -1.13B | ¥ -1.39B |
EBITDA | ¥ -850.00M | ¥ -784.00M | ¥ -960.00M | ¥ -1.38B | ¥ -1.66B |
Net Income | ¥ -1.15B | ¥ -1.06B | ¥ -1.31B | ¥ -1.76B | ¥ -2.13B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.54B | ¥ 2.71B | ¥ 4.08B | ¥ 5.04B | ¥ 6.16B |
Total Assets | ¥ 8.38B | ¥ 10.76B | ¥ 11.95B | ¥ 13.48B | ¥ 16.13B |
Total Debt | ¥ 19.00M | ¥ 31.00M | ¥ 42.00M | ¥ 78.00M | ¥ 142.00M |
Net Debt | ¥ -1.52B | ¥ -2.68B | ¥ -4.04B | ¥ -4.96B | ¥ -6.02B |
Total Liabilities | ¥ 5.67B | ¥ 6.90B | ¥ 7.04B | ¥ 7.26B | ¥ 7.99B |
Stockholders' Equity | ¥ 2.71B | ¥ 3.86B | ¥ 4.92B | ¥ 6.23B | ¥ 8.14B |
Cash Flow | |||||
Free Cash Flow | ¥ -1.28B | ¥ -1.40B | ¥ -943.00M | ¥ -957.00M | ¥ -6.00M |
Operating Cash Flow | ¥ -1.21B | ¥ -1.25B | ¥ -750.00M | ¥ -703.00M | ¥ 374.00M |
Investing Cash Flow | ¥ 54.00M | ¥ -108.00M | ¥ -128.00M | ¥ -191.00M | ¥ -187.00M |
Financing Cash Flow | ¥ -11.00M | ¥ -11.00M | ¥ -76.00M | ¥ -226.00M | ¥ -228.00M |