Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 69.54B | ¥ 59.51B | ¥ 53.35B | ¥ 46.19B | ¥ 43.42B |
Gross Profit | ¥ 17.87B | ¥ 16.02B | ¥ 14.17B | ¥ 12.68B | ¥ 11.84B |
Operating Income | ¥ 10.20B | ¥ 9.17B | ¥ 7.77B | ¥ 6.60B | ¥ 5.64B |
EBITDA | ¥ 11.19B | ¥ 9.41B | ¥ 8.34B | ¥ 6.79B | ¥ 5.98B |
Net Income | ¥ 7.45B | ¥ 6.52B | ¥ 5.42B | ¥ 4.52B | ¥ 3.96B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 37.90B | ¥ 34.87B | ¥ 28.13B | ¥ 26.21B | ¥ 23.08B |
Total Assets | ¥ 86.49B | ¥ 75.05B | ¥ 65.50B | ¥ 58.83B | ¥ 52.59B |
Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ -37.90B | ¥ -34.36B | ¥ -26.89B | ¥ -26.21B | ¥ -22.15B |
Total Liabilities | ¥ 26.82B | ¥ 22.61B | ¥ 21.56B | ¥ 18.97B | ¥ 16.06B |
Stockholders' Equity | ¥ 57.19B | ¥ 50.12B | ¥ 41.82B | ¥ 37.81B | ¥ 34.69B |
Cash Flow | |||||
Free Cash Flow | ¥ 5.76B | ¥ 9.57B | ¥ 3.02B | ¥ 5.91B | ¥ 2.55B |
Operating Cash Flow | ¥ 6.46B | ¥ 9.68B | ¥ 3.37B | ¥ 5.96B | ¥ 2.59B |
Investing Cash Flow | ¥ -176.87M | ¥ -935.21M | ¥ -1.95B | ¥ -538.67M | ¥ -258.63M |
Financing Cash Flow | ¥ -2.26B | ¥ -1.87B | ¥ -1.85B | ¥ -1.37B | ¥ -1.44B |