| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.87B | 1.65B | 1.34B | 596.16M | 733.05M |
| Gross Profit | 1.23B | 1.14B | 905.09M | 402.32M | 497.27M |
| EBITDA | -128.57M | -134.78M | -240.70M | 44.63M | -449.10M |
| Net Income | -218.52M | -206.63M | -295.51M | -10.25M | -504.91M |
Balance Sheet | |||||
| Total Assets | 1.54B | 1.78B | 1.68B | 1.77B | 1.81B |
| Cash, Cash Equivalents and Short-Term Investments | 516.63M | 717.54M | 808.48M | 949.36M | 805.83M |
| Total Debt | 745.25M | 787.97M | 523.80M | 375.58M | 364.68M |
| Total Liabilities | 1.11B | 1.13B | 826.76M | 601.43M | 629.30M |
| Stockholders Equity | 426.21M | 649.87M | 854.79M | 1.17B | 1.18B |
Cash Flow | |||||
| Free Cash Flow | -167.55M | -358.50M | -292.75M | 28.36M | -473.07M |
| Operating Cash Flow | -53.14M | -88.88M | -223.14M | 116.56M | -449.97M |
| Investing Cash Flow | -104.03M | -316.16M | 172.81M | -69.23M | 184.66M |
| Financing Cash Flow | -43.74M | 264.10M | 94.38M | 44.53M | 245.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥2.90B | 6.85 | ― | 1.35% | 5.03% | 129.14% | |
70 Neutral | ¥2.93B | 8.76 | ― | 1.04% | 5.70% | -12.36% | |
67 Neutral | ¥2.38B | 11.14 | ― | ― | 4.26% | 73.63% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | ¥1.28B | 10.30 | ― | 0.54% | 7.79% | 242.23% | |
48 Neutral | ¥1.59B | ― | ― | ― | 13.45% | -5.76% | |
38 Underperform | ¥898.37M | ― | ― | ― | 5.14% | -102.46% |