| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 386.43B | 377.48B | 356.01B | 339.66B | 340.80B | 338.46B |
| Gross Profit | 109.33B | 105.84B | 100.95B | 102.26B | 100.13B | 99.81B |
| EBITDA | 15.13B | 12.31B | 15.09B | 13.32B | 11.10B | 13.64B |
| Net Income | 3.25B | 3.61B | 6.19B | 4.71B | 3.83B | 5.85B |
Balance Sheet | ||||||
| Total Assets | 189.28B | 187.26B | 156.27B | 152.97B | 152.09B | 144.26B |
| Cash, Cash Equivalents and Short-Term Investments | 5.32B | 4.37B | 3.84B | 3.90B | 3.77B | 6.30B |
| Total Debt | 43.90B | 46.44B | 29.09B | 29.63B | 35.53B | 19.93B |
| Total Liabilities | 117.70B | 114.20B | 84.61B | 85.81B | 88.02B | 82.39B |
| Stockholders Equity | 71.58B | 73.06B | 71.67B | 67.16B | 64.08B | 61.87B |
Cash Flow | ||||||
| Free Cash Flow | -145.00M | -4.94B | 4.04B | 6.19B | -12.79B | 6.90B |
| Operating Cash Flow | 18.86B | 12.87B | 12.23B | 14.88B | 868.00M | 13.68B |
| Investing Cash Flow | -34.06B | -34.00B | -7.86B | -8.81B | -13.53B | -7.05B |
| Financing Cash Flow | 16.57B | 21.67B | -4.43B | -5.94B | 10.13B | -4.25B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥101.50B | 10.84 | ― | 2.48% | 4.99% | 23.63% | |
| ― | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
| ― | ¥170.77B | 43.35 | ― | 1.52% | 1.48% | -33.32% | |
| ― | ¥211.47B | 17.75 | ― | 3.13% | 18.89% | -34.43% | |
| ― | ¥102.59B | 13.12 | ― | 1.50% | 4.07% | 47.70% | |
| ― | ¥120.85B | 37.97 | ― | 1.84% | 8.65% | -45.94% | |
| ― | ¥161.15B | 107.08 | ― | 1.94% | 30.67% | ― |