| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 19.20B | ¥ 18.64B | ¥ 17.64B | ¥ 19.13B | ¥ 21.72B |
| Gross Profit | ¥ 7.28B | ¥ 6.80B | ¥ 6.25B | ¥ 6.48B | ¥ 6.99B |
| Operating Income | ¥ 365.00M | ¥ 344.19M | ¥ 214.08M | ¥ 97.51M | ¥ 132.97M |
| EBITDA | ¥ 690.70M | ¥ 660.25M | ¥ 553.06M | ¥ 441.04M | ¥ 475.14M |
| Net Income | ¥ 206.22M | ¥ 275.86M | ¥ 58.77M | ¥ -204.37M | ¥ 120.75M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.87B | ¥ 1.68B | ¥ 1.24B | ¥ 1.17B | ¥ 1.41B |
| Total Assets | ¥ 11.14B | ¥ 11.62B | ¥ 11.03B | ¥ 11.68B | ¥ 12.13B |
| Total Debt | ¥ 6.22B | ¥ 6.54B | ¥ 6.19B | ¥ 6.63B | ¥ 6.73B |
| Net Debt | ¥ 4.35B | ¥ 4.86B | ¥ 4.95B | ¥ 5.46B | ¥ 5.32B |
| Total Liabilities | ¥ 8.83B | ¥ 9.40B | ¥ 8.78B | ¥ 9.37B | ¥ 9.45B |
| Stockholders' Equity | ¥ 2.31B | ¥ 2.22B | ¥ 2.25B | ¥ 2.31B | ¥ 2.68B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 591.87M | ¥ 573.17M | ¥ 379.79M | ¥ -107.93M | ¥ -198.94M |
| Operating Cash Flow | ¥ 835.44M | ¥ 753.70M | ¥ 525.87M | ¥ 439.53M | ¥ 9.99M |
| Investing Cash Flow | ¥ -55.80M | ¥ -184.44M | ¥ 108.88M | ¥ -433.41M | ¥ -287.32M |
| Financing Cash Flow | ¥ -593.91M | ¥ -122.43M | ¥ -573.41M | ¥ -242.12M | ¥ -17.33M |