Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 39.03B | 39.03B | 38.73B | 38.90B | 36.47B | 53.69B |
Gross Profit | 7.33B | 7.33B | 7.30B | 7.50B | 7.31B | 7.74B |
EBITDA | 990.09M | 1.75B | 1.25B | 1.28B | 1.44B | 2.76B |
Net Income | 615.17M | 615.46M | 297.11M | 286.82M | 490.33M | 1.33B |
Balance Sheet | ||||||
Total Assets | 40.37B | 40.37B | 38.28B | 35.06B | 33.92B | 32.66B |
Cash, Cash Equivalents and Short-Term Investments | 4.23B | 4.23B | 4.09B | 3.84B | 3.38B | 4.48B |
Total Debt | 9.82B | 9.82B | 10.03B | 9.34B | 9.07B | 7.20B |
Total Liabilities | 16.78B | 16.78B | 16.37B | 15.00B | 14.34B | 13.35B |
Stockholders Equity | 23.32B | 23.32B | 21.66B | 19.77B | 19.32B | 18.98B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -456.22M | -509.08M | 376.75M | -3.15B | 646.06M |
Operating Cash Flow | 0.00 | 812.42M | 206.34M | 1.63B | -1.63B | 1.34B |
Investing Cash Flow | 0.00 | -434.55M | -507.76M | -1.29B | -1.09B | 1.18B |
Financing Cash Flow | 0.00 | -348.33M | 493.45M | 140.24M | 1.62B | -1.45B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
84 Outperform | 27.95B | 10.19 | 5.15% | 2.09% | 9.23% | 33.11% | |
76 Outperform | 24.95B | 10.54 | 10.32% | 3.86% | -13.72% | ― | |
74 Outperform | ¥9.10B | 14.53 | ― | 1.83% | 0.55% | 95.43% | |
71 Outperform | 10.07B | 5.58 | 8.33% | 3.55% | -2.82% | 18.67% | |
66 Neutral | 9.30B | 5.20 | 15.04% | 3.92% | 2.65% | 18.63% | |
66 Neutral | 8.78B | 8.41 | 4.06% | 3.73% | 5.00% | 25.91% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |