Want to see JP:7453 full AI Analyst Report?
Top Page
Ryohin Keikaku Co
(7453)
Select Model
Select Model
Rating:67Neutral
Price Target:
¥4,669.00
▲(8.66% Upside)
Action:Reiterated
Date:07/15/26
The score is driven primarily by solid financial performance (strong margins and stable leverage, tempered by inconsistent free cash flow) and strong technical trend strength (price above key moving averages), while a high P/E and low dividend yield weigh on the overall rating.
Positive Factors
Consistent revenue and healthy margins
The company’s history of consistent revenue growth alongside strong gross and healthy EBIT/EBITDA margins indicates durable product demand and disciplined cost control. Over a 2–6 month horizon this supports stable operating profitability and the ability to fund strategic initiatives without relying on short-term market dynamics.
Negative Factors
Inconsistent free cash flow generation
Variable free cash flow versus profits weakens the firm’s ability to consistently fund expansion, dividends, or opportunistic investments from internal cash. Over several months this can constrain strategic flexibility and require more conservative capex or external financing if cash variability persists.
Read all positive and negative factors
Positive Factors
Negative Factors
Consistent revenue and healthy margins
The company’s history of consistent revenue growth alongside strong gross and healthy EBIT/EBITDA margins indicates durable product demand and disciplined cost control. Over a 2–6 month horizon this supports stable operating profitability and the ability to fund strategic initiatives without relying on short-term market dynamics.
Read all positive factors
Ryohin Keikaku Co (7453) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥2.31T
Dividend Yield0.76%
Average Volume (3M)2.79M
Price to Earnings (P/E)34.2
Beta (1Y)0.57
Revenue Growth16.81%
EPS Growth28.07%
CountryJP
Employees13,912
SectorConsumer Cyclical
Sector Strength84
IndustryDepartment Stores
Share Statistics
EPS (TTM)112.39
Shares Outstanding561,560,000
10 Day Avg. Volume2,542,810
30 Day Avg. Volume2,794,660
Financial Highlights & Ratios
PEG Ratio1.51
Price to Book (P/B)5.11
Price to Sales (P/S)2.16
P/FCF Ratio33.90
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price Target
¥5,000.00Price Target Upside16.36% Upside
Rating ConsensusModerate Buy
Number of Analyst Covering1
EPS Forecast (FY)142.96
Revenue Forecast (FY)¥1.00T
Ryohin Keikaku Co Business Overview & Revenue Model
Company Description
Established in Tokyo, Japan, in 1979, Ryohin Keikaku Co., Ltd. is a multifaceted enterprise primarily involved in the design, production, distribution, and sale of a broad spectrum of products, including apparel, household goods, furniture, and fo...
How the Company Makes Money
Ryohin Keikaku primarily makes money by selling MUJI-branded products directly to consumers through its owned retail network and e-commerce. The core revenue stream is merchandise sales across categories such as household and daily necessities, ap...
Ryohin Keikaku Co Financial Statement Overview
Summary
Income Statement
78
Positive
Balance Sheet
72
Positive
Cash Flow
65
Positive
| Breakdown | TTM | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 841.15B | 784.63B | 661.68B | 581.41B | 496.17B | 453.69B |
| Gross Profit | 437.52B | 402.98B | 336.41B | 271.55B | 234.36B | 222.33B |
| EBITDA | 122.33B | 101.03B | 91.11B | 61.50B | 57.84B | 70.11B |
| Net Income | 59.63B | 50.85B | 41.57B | 22.05B | 24.56B | 33.90B |
Balance Sheet | ||||||
| Total Assets | 632.12B | 570.47B | 516.82B | 459.54B | 402.12B | 396.92B |
| Cash, Cash Equivalents and Short-Term Investments | 152.25B | 135.43B | 125.57B | 115.25B | 90.28B | 135.83B |
| Total Debt | 103.73B | 102.13B | 92.07B | 95.66B | 76.45B | 109.84B |
| Total Liabilities | 247.81B | 234.55B | 219.81B | 192.09B | 157.26B | 182.05B |
| Stockholders Equity | 377.26B | 332.09B | 293.30B | 264.23B | 242.22B | 212.80B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 50.04B | 35.90B | 39.96B | 15.32B | 52.96B |
| Operating Cash Flow | 0.00 | 73.36B | 58.50B | 56.53B | 23.35B | 61.45B |
| Investing Cash Flow | 0.00 | -40.89B | -27.17B | -21.84B | -16.58B | -13.34B |
| Financing Cash Flow | 0.00 | -22.16B | -23.89B | -11.49B | -58.75B | -15.36B |
Ryohin Keikaku Co Peers Comparison
UnderperformOutperform
Sector (61)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥352.47B | 9.19 | 11.83% | 1.59% | -0.35% | 209.70% | |
71 Outperform | ¥1.13T | 14.15 | 13.31% | 2.19% | 0.06% | 43.97% | |
67 Neutral | ¥2.31T | 34.17 | 17.86% | 0.76% | 16.81% | 28.07% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | ¥687.48B | 24.98 | 6.72% | 1.99% | -2.32% | -30.08% | |
59 Neutral | ¥655.14B | -175.63 | -0.88% | 1.66% | 1.79% | -114.35% | |
59 Neutral | ¥980.44B | 9.47 | 10.94% | 1.84% | 5.27% | 33.74% |
* Consumer Cyclical Sector Average
JP:7453
Ryohin Keikaku Co
4,238.00
1,197.01
39.36%
JP:3099
Isetan Mitsukoshi Holdings
3,203.00
435.51
15.74%
JP:3086
J FRONT RETAILING Co
2,767.50
335.36
13.79%
JP:8233
Takashimaya Company
2,227.00
843.66
60.99%
JP:9005
Tokyu
1,629.00
-251.73
-13.38%
JP:8242
H2O Retailing Corporation
2,889.50
682.64
30.93%
Ryohin Keikaku Co Corporate Events
Ryohin Keikaku Raises Full-Year Profit Outlook on Strong Overseas Growth
Jul 10, 2026
Ryohin Keikaku has revised upward its full-year consolidated outlook for the fiscal year ending August 31, 2026, following stronger-than-expected third-quarter performance driven mainly by overseas operations and improved profitability. Operating ...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.