Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 32.99B | 31.25B | 29.28B | 26.62B | 23.92B |
Gross Profit | 4.75B | 4.35B | 4.08B | 3.63B | 3.00B |
EBITDA | 1.40B | 1.24B | 1.24B | 908.13M | 882.26M |
Net Income | 855.07M | 774.82M | 822.35M | 530.42M | 517.39M |
Balance Sheet | |||||
Total Assets | 26.06B | 24.53B | 23.21B | 21.03B | 19.76B |
Cash, Cash Equivalents and Short-Term Investments | 2.73B | 2.65B | 1.92B | 2.14B | 1.39B |
Total Debt | 71.50M | 90.50M | 0.00 | 0.00 | 0.00 |
Total Liabilities | 10.68B | 9.60B | 9.24B | 8.13B | 7.26B |
Stockholders Equity | 15.39B | 14.92B | 13.98B | 12.91B | 12.50B |
Cash Flow | |||||
Free Cash Flow | 745.04M | 1.15B | -27.77M | 874.75M | -663.40M |
Operating Cash Flow | 983.89M | 1.54B | 335.93M | 926.36M | -614.35M |
Investing Cash Flow | -534.49M | -767.70M | -493.43M | -77.99M | 250.78M |
Financing Cash Flow | -399.31M | -41.58M | -69.43M | -91.22M | -91.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥10.82B | 14.27 | ― | 3.16% | -1.67% | -38.73% | |
79 Outperform | ¥7.24B | 7.93 | ― | 2.02% | 9.13% | 20.84% | |
74 Outperform | ¥6.56B | 10.11 | ― | 3.27% | 2.66% | 53.66% | |
73 Outperform | ¥7.27B | 6.10 | ― | 3.29% | 7.37% | 27.54% | |
70 Outperform | ¥8.78B | 11.48 | ― | 3.08% | 0.70% | 5.27% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | ¥11.53B | 31.69 | ― | 1.58% | -0.66% | -11.08% |