| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.41B | 5.57B | 5.84B | 4.60B | 4.17B | 6.18B |
| Gross Profit | 4.66B | 4.53B | 4.03B | 4.39B | 3.64B | 2.38B |
| EBITDA | 1.00B | 1.05B | 1.40B | 2.12B | 1.82B | 821.11M |
| Net Income | 487.81M | 505.72M | 1.06B | 1.56B | 1.30B | 525.13M |
Balance Sheet | ||||||
| Total Assets | 19.73B | 21.05B | 19.66B | 19.98B | 18.01B | 15.06B |
| Cash, Cash Equivalents and Short-Term Investments | 2.20B | 18.47B | 16.70B | 3.01B | 4.67B | 2.88B |
| Total Debt | 590.00M | 47.61M | 88.23M | 843.50M | 873.50M | 1.36B |
| Total Liabilities | 2.09B | 2.16B | 1.42B | 2.44B | 2.19B | 2.59B |
| Stockholders Equity | 16.33B | 17.51B | 17.09B | 16.63B | 15.11B | 11.91B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 653.00M | 1.19B | -373.34M | 145.34M | -254.73M |
| Operating Cash Flow | 0.00 | 655.00M | 1.24B | -349.43M | 178.60M | -248.90M |
| Investing Cash Flow | 0.00 | -9.79M | 497.85M | -583.05M | 227.56M | -389.85M |
| Financing Cash Flow | 0.00 | -416.03M | -1.74B | -796.97M | 1.35B | -149.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥16.72B | 5.81 | ― | 0.27% | ― | ― | |
73 Outperform | ¥16.30B | 6.11 | ― | 5.62% | 17.92% | 15.44% | |
69 Neutral | ¥21.08B | 13.50 | ― | 1.82% | -30.94% | 26.14% | |
69 Neutral | ¥16.52B | 10.49 | ― | 5.69% | 36.31% | 52.62% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | ¥16.49B | 239.29 | ― | 2.59% | 11.20% | -93.41% | |
39 Underperform | ¥10.42B | -1.73 | ― | ― | -17.04% | 46.36% |
Mercuria Holdings Co., Ltd. has announced its financial highlights for the second quarter of the fiscal year ending December 31, 2025. The company is expecting record high profits for the full year, despite a low achievement rate in the second quarter. This is attributed to unrealized performance fees, currency fluctuations, and valuation losses. Mercuria aims to realize performance fees through exits from Buyout Fund I and is making progress with Buyout Fund II. Additionally, the company is focusing on meeting the Tokyo Stock Exchange Prime Market’s listing maintenance criteria by enhancing disclosure and strategic activities.
Mercuria Holdings Co., Ltd. reported a significant decline in its financial performance for the first half of 2025, with operating revenue and profit figures showing substantial decreases compared to the previous year. The company faces challenges in maintaining profitability, as indicated by the negative figures in its operating and ordinary profits. Despite these setbacks, Mercuria Holdings maintains a strong equity ratio, suggesting a stable financial position. The company’s forecast for the full year remains uncertain, with a wide range of potential outcomes due to difficulties in accurately predicting investment income and performance fees.
Mercuria Holdings Co., Ltd. has announced a change in its major shareholder, with SilverCape Investments Limited increasing its stake to 10.92% as of August 25, 2025. This change reflects a strategic shift in shareholder composition, but the company states there are no significant implications for its future outlook.
Mercuria Holdings Co., Ltd. reported a significant decline in its financial performance for the first half of 2025, with operating revenue and profit figures showing substantial decreases compared to the previous year. The company is facing challenges in maintaining its profitability, as indicated by the negative profit attributable to owners of the parent and comprehensive income. Despite these setbacks, Mercuria Holdings maintains a strong equity ratio, reflecting a stable financial position, and has not revised its dividend forecast for the year.