| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 4.78T | ¥ 4.69T | ¥ 4.70T | ¥ 3.77T | ¥ 2.74T |
| Gross Profit | ¥ 719.49B | ¥ 941.49B | ¥ 956.75B | ¥ 703.00B | ¥ 473.49B |
| Operating Income | ¥ 176.45B | ¥ 417.16B | ¥ 482.05B | ¥ 280.06B | ¥ 97.20B |
| EBITDA | ¥ 447.56B | ¥ 649.70B | ¥ 699.83B | ¥ 519.87B | ¥ 321.26B |
| Net Income | ¥ 90.84B | ¥ 338.06B | ¥ 385.08B | ¥ 200.43B | ¥ 70.01B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.01T | ¥ 941.46B | ¥ 1.05T | ¥ 1.37T | ¥ 1.13T |
| Total Assets | ¥ 5.49T | ¥ 5.09T | ¥ 4.81T | ¥ 3.94T | ¥ 3.54T |
| Total Debt | ¥ 384.50B | ¥ 530.34B | ¥ 523.35B | ¥ 427.12B | ¥ 441.17B |
| Net Debt | ¥ -620.83B | ¥ -380.71B | ¥ -523.07B | ¥ -552.41B | ¥ -441.91B |
| Total Liabilities | ¥ 2.71T | ¥ 2.37T | ¥ 2.25T | ¥ 1.83T | ¥ 1.64T |
| Stockholders' Equity | ¥ 2.78T | ¥ 2.71T | ¥ 2.56T | ¥ 2.10T | ¥ 1.89T |
| Cash Flow | |||||
| Free Cash Flow | ¥ 123.86B | ¥ 321.27B | ¥ 579.52B | ¥ 368.76B | ¥ 94.40B |
| Operating Cash Flow | ¥ 358.23B | ¥ 492.14B | ¥ 767.66B | ¥ 503.76B | ¥ 195.65B |
| Investing Cash Flow | ¥ -114.65B | ¥ -404.77B | ¥ -709.03B | ¥ -336.81B | ¥ -179.72B |
| Financing Cash Flow | ¥ -217.82B | ¥ -186.63B | ¥ -61.14B | ¥ -122.31B | ¥ -98.50B |