Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 33.40B | ¥ 31.79B | ¥ 26.99B | ¥ 26.00B | ¥ 28.90B |
Gross Profit | ¥ 4.51B | ¥ 3.75B | ¥ 2.55B | ¥ 2.57B | ¥ 3.45B |
Operating Income | ¥ 1.40B | ¥ 823.34M | ¥ -92.81M | ¥ 122.06M | ¥ 716.69M |
EBITDA | ¥ 3.20B | ¥ 1.21B | ¥ 1.20B | ¥ 1.33B | ¥ 1.66B |
Net Income | ¥ 1.68B | ¥ -718.77M | ¥ -801.05M | ¥ 106.40M | ¥ 90.59M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 7.09B | ¥ 6.91B | ¥ 8.27B | ¥ 5.43B | ¥ 5.19B |
Total Assets | ¥ 31.63B | ¥ 29.17B | ¥ 31.64B | ¥ 31.40B | ¥ 29.72B |
Total Debt | ¥ 324.36M | ¥ 4.58M | ¥ 207.61M | ¥ 199.14M | ¥ 207.55M |
Net Debt | ¥ -7.09B | ¥ -6.91B | ¥ -8.07B | ¥ -5.23B | ¥ -4.99B |
Total Liabilities | ¥ 9.73B | ¥ 10.02B | ¥ 8.29B | ¥ 8.11B | ¥ 7.36B |
Stockholders' Equity | ¥ 19.94B | ¥ 17.32B | ¥ 21.64B | ¥ 21.55B | ¥ 20.72B |
Cash Flow | |||||
Free Cash Flow | ¥ 252.81M | ¥ 2.45B | ¥ -1.85B | ¥ -18.30M | ¥ -431.32M |
Operating Cash Flow | ¥ 1.34B | ¥ 3.50B | ¥ -180.84M | ¥ 1.18B | ¥ 1.23B |
Investing Cash Flow | ¥ -1.26B | ¥ -908.80M | ¥ -991.40M | ¥ -1.29B | ¥ -1.78B |
Financing Cash Flow | ¥ -311.45M | ¥ -3.99B | ¥ -622.34M | ¥ -368.68M | ¥ -236.65M |