Want to see JP:7140 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 7.42B | ¥ 9.03B | ¥ 9.91B | ¥ 10.03B | ¥ 9.65B |
| Gross Profit | ¥ 2.27B | ¥ 2.81B | ¥ 2.77B | ¥ 2.85B | ¥ 2.57B |
| Operating Income | ¥ -204.11M | ¥ 228.48M | ¥ 247.06M | ¥ 236.14M | ¥ 165.15M |
| EBITDA | ¥ -146.01M | ¥ 237.75M | ¥ 262.35M | ¥ 254.52M | ¥ 180.34M |
| Net Income | ¥ -269.89M | ¥ 128.34M | ¥ 172.33M | ¥ 153.30M | ¥ 105.13M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 838.74M | ¥ 1.26B | ¥ 901.43M | ¥ 844.06M | ¥ 782.89M |
| Total Assets | ¥ 3.16B | ¥ 3.31B | ¥ 3.30B | ¥ 3.08B | ¥ 2.49B |
| Total Debt | ¥ 1.12B | ¥ 1.11B | ¥ 763.39M | ¥ 874.25M | ¥ 884.23M |
| Net Debt | ¥ 277.78M | ¥ -151.91M | ¥ -138.04M | ¥ 30.19M | ¥ 101.35M |
| Total Liabilities | ¥ 2.12B | ¥ 2.09B | ¥ 2.18B | ¥ 2.14B | ¥ 2.04B |
| Stockholders' Equity | ¥ 1.01B | ¥ 1.23B | ¥ 1.12B | ¥ 935.39M | ¥ 454.79M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -102.79M | ¥ 86.89M | ¥ 160.23M | ¥ -255.50M | ¥ -226.13M |
| Operating Cash Flow | ¥ -46.95M | ¥ 89.42M | ¥ 163.47M | ¥ -244.26M | ¥ -220.67M |
| Investing Cash Flow | ¥ -372.29M | ¥ -37.34M | ¥ -3.24M | ¥ -11.88M | ¥ -6.36M |
| Financing Cash Flow | ¥ -5.61M | ¥ 310.08M | ¥ -102.86M | ¥ 317.32M | ¥ 147.96M |