Want to see JP:7127 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 11.53B | ¥ 10.09B | ¥ 9.23B | ¥ 8.38B | ¥ 4.42B |
| Gross Profit | ¥ 7.78B | ¥ 6.68B | ¥ 6.13B | ¥ 5.52B | ¥ 2.84B |
| Operating Income | ¥ 250.25M | ¥ -74.56M | ¥ 227.93M | ¥ 166.87M | ¥ -729.66M |
| EBITDA | ¥ 614.27M | ¥ 114.48M | ¥ 447.27M | ¥ 384.28M | ¥ 530.48M |
| Net Income | ¥ 78.95M | ¥ -172.20M | ¥ 79.00M | ¥ 80.05M | ¥ 189.55M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.86B | ¥ 1.45B | ¥ 1.58B | ¥ 1.18B | ¥ 1.09B |
| Total Assets | ¥ 6.52B | ¥ 5.71B | ¥ 5.38B | ¥ 4.77B | ¥ 4.70B |
| Total Debt | ¥ 3.85B | ¥ 3.42B | ¥ 3.02B | ¥ 2.62B | ¥ 2.90B |
| Net Debt | ¥ 1.99B | ¥ 1.97B | ¥ 1.44B | ¥ 1.44B | ¥ 1.81B |
| Total Liabilities | ¥ 5.50B | ¥ 4.81B | ¥ 4.32B | ¥ 3.83B | ¥ 4.10B |
| Stockholders' Equity | ¥ 1.01B | ¥ 887.27M | ¥ 1.05B | ¥ 929.98M | ¥ 598.39M |
| Cash Flow | |||||
| Free Cash Flow | ¥ 140.90M | ¥ -318.60M | ¥ 225.98M | ¥ 193.45M | ¥ 1.06B |
| Operating Cash Flow | ¥ 562.27M | ¥ 182.59M | ¥ 537.02M | ¥ 483.30M | ¥ 1.15B |
| Investing Cash Flow | ¥ -554.53M | ¥ -670.61M | ¥ -417.90M | ¥ -340.92M | ¥ -563.37M |
| Financing Cash Flow | ¥ 354.99M | ¥ 356.12M | ¥ 269.77M | ¥ -53.24M | ¥ -140.04M |