Want to see JP:7115 full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 58.92B | ¥ 55.95B | ¥ 51.95B | ¥ 44.38B | ¥ 37.95B |
| Gross Profit | ¥ 6.11B | ¥ 4.44B | ¥ 4.23B | ¥ 3.85B | ¥ 3.44B |
| Operating Income | ¥ 1.47B | ¥ 1.24B | ¥ 1.19B | ¥ 1.04B | ¥ 864.43M |
| EBITDA | ¥ 2.17B | ¥ 1.84B | ¥ 1.80B | ¥ 1.53B | ¥ 1.23B |
| Net Income | ¥ 1.03B | ¥ 865.91M | ¥ 850.71M | ¥ 704.11M | ¥ 510.88M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 5.37B | ¥ 5.76B | ¥ 4.17B | ¥ 3.90B | ¥ 2.86B |
| Total Assets | ¥ 19.85B | ¥ 18.38B | ¥ 17.12B | ¥ 15.29B | ¥ 13.25B |
| Total Debt | ¥ 3.37M | ¥ 23.36M | ¥ 76.68M | ¥ 214.68M | ¥ 715.27M |
| Net Debt | ¥ -5.36B | ¥ -5.74B | ¥ -4.09B | ¥ -3.68B | ¥ -2.15B |
| Total Liabilities | ¥ 13.11B | ¥ 12.31B | ¥ 11.75B | ¥ 10.69B | ¥ 10.20B |
| Stockholders' Equity | ¥ 6.74B | ¥ 6.07B | ¥ 5.37B | ¥ 4.59B | ¥ 3.05B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 894.40M | ¥ 2.47B | ¥ 1.17B | ¥ 1.36B | ¥ 392.43M |
| Operating Cash Flow | ¥ 903.92M | ¥ 2.47B | ¥ 1.22B | ¥ 1.38B | ¥ 472.72M |
| Investing Cash Flow | ¥ -923.58M | ¥ -665.63M | ¥ -722.40M | ¥ -679.56M | ¥ -635.76M |
| Financing Cash Flow | ¥ -380.37M | ¥ -217.59M | ¥ -229.06M | ¥ 333.88M | ¥ -263.25M |