Want to see JP:7072 full AI Analyst Report?
Intimate Merger, Inc. (7072) AI Stock Analysis
Intimate Merger, Inc.
(TSE/TYO:7072)
The score is primarily driven by solid financial performance (growth, profitability, and a strong low-debt balance sheet) with improving cash generation. Technicals are mixed—trend is positive but momentum indicators are weaker—which tempers the score, while valuation looks reasonable on P/E but lacks dividend yield data support.
Intimate Merger, Inc. (7072) vs. iShares MSCI Japan ETF (EWJ)
- Market Cap
- JPY 3.30B
- Dividend Yield
- ―
- Average Volume (3M)
- 7,301
- Price to Earnings (P/E)
- 15.8
- Beta (1Y)
- 0.83
- Revenue Growth
- 10.13%
- EPS Growth
- 66.23%
- Country
- Japan
- Employees
- 57
- Sector
- General
- Sector Strength
- 55
- Industry
- Information Technology Services
Intimate Merger, Inc. Business Overview & Revenue Model
Company Description
Intimate Merger, Inc. specializes in developing and providing data management platform solutions tailored for marketing businesses. Established in 2013, the company is based in Tokyo, Japan, and functions as a subsidiary of FreakOut Holdings, inc.
Intimate Merger, Inc. Financial Statement Overview
Summary
Strong overall fundamentals supported by consistent revenue growth and healthy profitability, a low-leverage balance sheet with improving ROE, and improving operating/free cash flow. Offsetting factors include operational efficiency headroom (EBIT/EBITDA margins) and some historical free cash flow volatility.
Income Statement
75PositiveBalance Sheet
80PositiveCash Flow
70Positive| Breakdown | TTM | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.56B | 3.36B | 3.00B | 2.98B | 2.80B | 2.02B |
| Gross Profit | 1.01B | 884.53M | 744.84M | 780.54M | 704.09M | 602.27M |
| EBITDA | 307.67M | 232.69M | 90.08M | 141.83M | 97.29M | 54.38M |
| Net Income | 210.22M | 153.48M | 57.20M | 100.88M | 70.59M | 29.75M |
Balance Sheet | ||||||
| Total Assets | 2.36B | 2.19B | 2.12B | 2.09B | 1.99B | 1.76B |
| Cash, Cash Equivalents and Short-Term Investments | 1.80B | 1.63B | 1.62B | 1.61B | 1.46B | 1.35B |
| Total Debt | 85.01M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M |
| Total Liabilities | 608.51M | 634.89M | 518.08M | 562.27M | 569.62M | 440.72M |
| Stockholders Equity | 1.72B | 1.53B | 1.58B | 1.51B | 1.40B | 1.29B |
Cash Flow | ||||||
| Free Cash Flow | 217.99M | 217.99M | 9.20M | 148.24M | 87.05M | 97.98M |
| Operating Cash Flow | 218.48M | 218.48M | 10.41M | 148.72M | 90.46M | 98.44M |
| Investing Cash Flow | -490.00K | -490.00K | -1.21M | -481.00K | -3.41M | 33.64M |
| Financing Cash Flow | -214.32M | -214.32M | 1.90M | 2.99M | 21.79M | 50.85M |
Intimate Merger, Inc. Technical Analysis
Price Trends
Market Momentum
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:7072, the sentiment is Negative. The current price of 1051.00 is below the 20-day moving average (MA) of 1077.95, below the 50-day MA of 1103.12, and above the 200-day MA of 1015.50, indicating a neutral trend. The MACD of -4.31 indicates Negative momentum. The RSI at 45.13 is Neutral, neither overbought nor oversold. The STOCH value of 37.92 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:7072.
Intimate Merger, Inc. Peers Comparison
Overall Rating
JP:397475Outperform
JP:442175Outperform
JP:399671Outperform- JP:707270Outperform
JP:433567Neutral
JP:619344Neutral
Financial Indicators
| Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| JP:3974 | 75Outperform | JPY 3.34B | 18.00 | ― | 2.15% | -0.05% | 3.60% |
| JP:4421 | 75Outperform | JPY 2.77B | 12.07 | ― | 3.10% | 5.77% | -7.65% |
| JP:3996 | 71Outperform | JPY 2.97B | 15.16 | ― | ― | 19.60% | 28.94% |
| JP:7072 | 70Outperform | JPY 3.32B | 15.75 | ― | ― | 10.13% | 66.23% |
| JP:4335 | 67Neutral | JPY 2.47B | 10.44 | ― | 3.69% | 1.15% | -17.13% |
| Sector * | 55Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |
| JP:6193 | 44Neutral | JPY 3.10B | 3393.55 | ― | 1.43% | 5.79% | -98.98% |
* General Sector Average
Performance Comparison
| Show on chart | Ticker | Company Name | Price | Change | % Change |
|---|---|---|---|---|---|
| JP:7072 | Intimate Merger, Inc. | 1051.00 | -265.00 | -20.14% | |
| JP:3974 | SCAT Inc. | 675.00 | 181.58 | 36.80% | |
| JP:3996 | Signpost Corporation | 232.00 | -52.00 | -18.31% | |
| JP:4335 | IPS Co., Ltd. | 1030.00 | -84.62 | -7.59% | |
| JP:4421 | D.I.System Co.,Ltd. | 903.00 | -51.97 | -5.44% | |
| JP:6193 | Virtualex Holdings, Inc. | 1052.00 | -0.40 | -0.04% |
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.
Date of analysis: Oct 27, 2026