TipRanks
Go Ultimate55% OFF

Intimate Merger, Inc. (7072) Financial Statements

Intimate Merger, Inc. Financial Overview

Intimate Merger, Inc.'s market cap is currently $3.32B. The company's EPS TTM is $66.73; its P/E ratio is 15.75; Intimate Merger, Inc. has not announced its next earnings date. See an overview of income statement, balance sheet, and cash flow financials.

Financial overview
Sep 25Sep 24Sep 23Sep 22Sep 21
Income Statement
Total Revenue$ 3.36B$ 3.00B$ 2.98B$ 2.80B$ 2.02B
Gross Profit$ 884.53M$ 744.84M$ 780.54M$ 704.09M$ 602.27M
Operating Income$ 227.70M$ 86.18M$ 138.87M$ 94.44M$ 51.92M
EBITDA$ 232.69M$ 90.08M$ 141.83M$ 97.29M$ 54.38M
Net Income$ 153.48M$ 57.20M$ 100.88M$ 70.59M$ 29.75M
Balance Sheet
Cash & Short-Term Investments$ 1.63B$ 1.62B$ 1.61B$ 1.46B$ 1.35B
Total Assets$ 2.19B$ 2.12B$ 2.09B$ 1.99B$ 1.76B
Total Debt$ 100.00M$ 100.00M$ 100.00M$ 100.00M$ 100.00M
Net Debt$ -1.53B$ -1.52B$ -1.51B$ -1.36B$ -1.25B
Total Liabilities$ 634.89M$ 518.08M$ 562.27M$ 569.62M$ 440.72M
Stockholders' Equity$ 1.53B$ 1.58B$ 1.51B$ 1.40B$ 1.29B
Cash Flow
Free Cash Flow$ 217.99M$ 9.20M$ 148.24M$ 87.05M$ 97.98M
Operating Cash Flow$ 218.48M$ 10.41M$ 148.72M$ 90.46M$ 98.44M
Investing Cash Flow$ -490.00K$ -1.21M$ -481.00K$ -3.41M$ 33.64M
Financing Cash Flow$ -214.32M$ 1.90M$ 2.99M$ 21.79M$ 50.85M

Currency in JPY

Intimate Merger, Inc. Earnings and Revenue History

01.2B2.4B3.6B0 %2.5 %5 %7.5 %EarningsProfit Margin201720182019202020212022202320242025RevenueEarningsProfit Margin

Intimate Merger, Inc. Debt to Assets

0800M1.6B2.4B16 %24 %32 %40 %LiabilitiesDebt to Assets201720182019202020212022202320242025AssetsLiabilitiesDebt to Assets

Intimate Merger, Inc. Cash Flow

-500M-250M0250M500M750M201720182019202020212022202320242025OperatingInvestingFinancing

Intimate Merger, Inc. Forecast EPS vs Actual EPS

81012141618202224Q3 25Q4 25Q1 26Q2 26Q3 26Q4 26EPS EstimateBeatMiss