Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.70B | 2.70B | 2.52B | 2.42B | 1.72B | 1.32B |
Gross Profit | 923.31M | 925.08M | 895.36M | 850.92M | 705.60M | 469.28M |
EBITDA | 218.87M | 224.07M | 284.20M | 275.75M | 226.82M | 288.61M |
Net Income | 135.43M | 136.56M | 200.28M | 168.81M | 148.33M | 190.88M |
Balance Sheet | ||||||
Total Assets | 2.73B | 2.73B | 2.44B | 2.34B | 2.05B | 1.80B |
Cash, Cash Equivalents and Short-Term Investments | 1.96B | 1.96B | 1.79B | 1.78B | 1.61B | 1.44B |
Total Debt | 931.00K | 931.00K | 2.11M | 2.51M | 0.00 | 0.00 |
Total Liabilities | 522.82M | 522.82M | 365.43M | 470.37M | 343.24M | 213.62M |
Stockholders Equity | 2.21B | 2.21B | 2.07B | 1.87B | 1.71B | 1.59B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 0.00 | 46.91M | 192.86M | 215.74M | 39.62M |
Operating Cash Flow | 0.00 | 197.35M | 107.18M | 195.39M | 224.14M | 47.34M |
Investing Cash Flow | 0.00 | -11.70M | -68.65M | -12.80M | -13.13M | 1.01B |
Financing Cash Flow | 0.00 | -22.06M | -21.67M | -20.53M | -40.76M | -520.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥500.42B | 26.52 | 36.42% | 0.16% | 25.22% | 70.77% | |
74 Outperform | ¥3.30B | 28.74 | ― | 0.62% | 9.33% | -41.25% | |
72 Outperform | ¥29.33B | 15.09 | 7.75% | 1.87% | 6.52% | ― | |
60 Neutral | ¥42.07B | 160.20 | 17.20% | ― | -18.95% | ― | |
59 Neutral | ¥241.90B | 568.09 | 2.66% | ― | 27.52% | -55.62% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |